[ANALABS] YoY Annual (Unaudited) Result on 30-Apr-2004 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
02-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
YoY- 92.14%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 35,403 34,141 32,006 30,250 29,328 37,274 44,339 -3.68%
PBT 8,863 4,416 5,347 3,396 3,512 12,215 16,937 -10.22%
Tax -538 -1,713 -1,034 -97 -1,795 -2,644 -1,932 -19.18%
NP 8,325 2,703 4,313 3,299 1,717 9,571 15,005 -9.34%
-
NP to SH 8,357 2,699 4,313 3,299 1,717 9,571 15,005 -9.29%
-
Tax Rate 6.07% 38.79% 19.34% 2.86% 51.11% 21.65% 11.41% -
Total Cost 27,078 31,438 27,693 26,951 27,611 27,703 29,334 -1.32%
-
Net Worth 95,576 88,832 86,400 82,774 79,724 84,096 21,454 28.25%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div 1,194 750 599 599 599 - - -
Div Payout % 14.30% 27.80% 13.91% 18.18% 34.91% - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 95,576 88,832 86,400 82,774 79,724 84,096 21,454 28.25%
NOSH 59,735 60,022 59,999 59,981 59,943 40,046 12,190 30.31%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 23.51% 7.92% 13.48% 10.91% 5.85% 25.68% 33.84% -
ROE 8.74% 3.04% 4.99% 3.99% 2.15% 11.38% 69.94% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 59.27 56.88 53.34 50.43 48.93 93.08 363.73 -26.08%
EPS 13.99 4.50 7.19 5.49 2.86 23.90 37.50 -15.14%
DPS 2.00 1.25 1.00 1.00 1.00 0.00 0.00 -
NAPS 1.60 1.48 1.44 1.38 1.33 2.10 1.76 -1.57%
Adjusted Per Share Value based on latest NOSH - 59,959
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 29.49 28.44 26.66 25.20 24.43 31.05 36.93 -3.67%
EPS 6.96 2.25 3.59 2.75 1.43 7.97 12.50 -9.29%
DPS 1.00 0.62 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.7962 0.74 0.7197 0.6895 0.6641 0.7005 0.1787 28.26%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.81 0.75 0.82 1.05 1.20 4.72 4.60 -
P/RPS 1.37 1.32 1.54 2.08 2.45 5.07 1.26 1.40%
P/EPS 5.79 16.68 11.41 19.09 41.89 19.75 3.74 7.55%
EY 17.27 6.00 8.77 5.24 2.39 5.06 26.76 -7.03%
DY 2.47 1.67 1.22 0.95 0.83 0.00 0.00 -
P/NAPS 0.51 0.51 0.57 0.76 0.90 2.25 2.61 -23.81%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/06/07 30/06/06 30/06/05 02/07/04 01/07/03 28/06/02 13/07/00 -
Price 1.09 0.73 0.74 0.88 1.40 2.62 6.75 -
P/RPS 1.84 1.28 1.39 1.74 2.86 2.81 1.86 -0.17%
P/EPS 7.79 16.23 10.29 16.00 48.88 10.96 5.48 6.03%
EY 12.83 6.16 9.71 6.25 2.05 9.12 18.24 -5.69%
DY 1.83 1.71 1.35 1.14 0.71 0.00 0.00 -
P/NAPS 0.68 0.49 0.51 0.64 1.05 1.25 3.84 -25.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment