[ANALABS] QoQ Cumulative Quarter Result on 31-Jan-2016 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jan-2016 [#3]
Profit Trend
QoQ- 58.23%
YoY- 87.58%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 79,683 40,573 155,176 114,666 79,613 38,199 142,088 -31.87%
PBT 8,541 4,407 15,281 12,549 7,833 3,229 8,210 2.65%
Tax -1,298 -828 -2,926 -2,829 -2,168 -810 -1,866 -21.40%
NP 7,243 3,579 12,355 9,720 5,665 2,419 6,344 9.19%
-
NP to SH 6,914 3,437 13,254 10,630 6,718 3,130 6,879 0.33%
-
Tax Rate 15.20% 18.79% 19.15% 22.54% 27.68% 25.09% 22.73% -
Total Cost 72,440 36,994 142,821 104,946 73,948 35,780 135,744 -34.08%
-
Net Worth 227,225 224,640 223,741 222,161 219,432 214,483 213,016 4.37%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div 1,823 - - 1,687 1,687 - 1,704 4.58%
Div Payout % 26.37% - - 15.87% 25.13% - 24.77% -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 227,225 224,640 223,741 222,161 219,432 214,483 213,016 4.37%
NOSH 60,024 56,160 56,216 56,243 56,264 56,294 56,804 3.72%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 9.09% 8.82% 7.96% 8.48% 7.12% 6.33% 4.46% -
ROE 3.04% 1.53% 5.92% 4.78% 3.06% 1.46% 3.23% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 142.02 72.25 276.03 203.87 141.50 67.86 250.14 -31.31%
EPS 12.31 6.12 23.50 18.90 11.94 5.56 12.11 1.09%
DPS 3.25 0.00 0.00 3.00 3.00 0.00 3.00 5.45%
NAPS 4.05 4.00 3.98 3.95 3.90 3.81 3.75 5.24%
Adjusted Per Share Value based on latest NOSH - 56,206
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 66.38 33.80 129.26 95.52 66.32 31.82 118.36 -31.87%
EPS 5.76 2.86 11.04 8.85 5.60 2.61 5.73 0.34%
DPS 1.52 0.00 0.00 1.41 1.41 0.00 1.42 4.61%
NAPS 1.8928 1.8713 1.8638 1.8506 1.8279 1.7867 1.7744 4.37%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 2.36 2.22 2.15 2.04 1.73 1.76 1.78 -
P/RPS 1.66 3.07 0.78 1.00 1.22 2.59 0.71 75.70%
P/EPS 19.15 36.27 9.12 10.79 14.49 31.65 14.70 19.18%
EY 5.22 2.76 10.97 9.26 6.90 3.16 6.80 -16.09%
DY 1.38 0.00 0.00 1.47 1.73 0.00 1.69 -12.58%
P/NAPS 0.58 0.56 0.54 0.52 0.44 0.46 0.47 14.97%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 29/12/16 29/09/16 27/06/16 24/03/16 22/12/15 23/09/15 26/06/15 -
Price 2.18 2.32 2.19 2.09 2.45 1.66 1.79 -
P/RPS 1.53 3.21 0.79 1.03 1.73 2.45 0.72 64.91%
P/EPS 17.69 37.91 9.29 11.06 20.52 29.86 14.78 12.66%
EY 5.65 2.64 10.77 9.04 4.87 3.35 6.77 -11.30%
DY 1.49 0.00 0.00 1.44 1.22 0.00 1.68 -7.65%
P/NAPS 0.54 0.58 0.55 0.53 0.63 0.44 0.48 8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment