[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2015 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
23-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ- -54.5%
YoY- 17.71%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 155,176 114,666 79,613 38,199 142,088 105,454 68,676 72.27%
PBT 15,281 12,549 7,833 3,229 8,210 8,165 4,707 119.40%
Tax -2,926 -2,829 -2,168 -810 -1,866 -2,382 -995 105.39%
NP 12,355 9,720 5,665 2,419 6,344 5,783 3,712 123.08%
-
NP to SH 13,254 10,630 6,718 3,130 6,879 5,667 4,303 111.84%
-
Tax Rate 19.15% 22.54% 27.68% 25.09% 22.73% 29.17% 21.14% -
Total Cost 142,821 104,946 73,948 35,780 135,744 99,671 64,964 69.15%
-
Net Worth 223,741 222,161 219,432 214,483 213,016 211,090 210,027 4.31%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - 1,687 1,687 - 1,704 1,706 1,707 -
Div Payout % - 15.87% 25.13% - 24.77% 30.12% 39.68% -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 223,741 222,161 219,432 214,483 213,016 211,090 210,027 4.31%
NOSH 56,216 56,243 56,264 56,294 56,804 56,897 56,917 -0.82%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 7.96% 8.48% 7.12% 6.33% 4.46% 5.48% 5.41% -
ROE 5.92% 4.78% 3.06% 1.46% 3.23% 2.68% 2.05% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 276.03 203.87 141.50 67.86 250.14 185.34 120.66 73.70%
EPS 23.50 18.90 11.94 5.56 12.11 9.96 7.56 113.13%
DPS 0.00 3.00 3.00 0.00 3.00 3.00 3.00 -
NAPS 3.98 3.95 3.90 3.81 3.75 3.71 3.69 5.17%
Adjusted Per Share Value based on latest NOSH - 56,294
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 129.26 95.52 66.32 31.82 118.36 87.84 57.21 72.27%
EPS 11.04 8.85 5.60 2.61 5.73 4.72 3.58 112.00%
DPS 0.00 1.41 1.41 0.00 1.42 1.42 1.42 -
NAPS 1.8638 1.8506 1.8279 1.7867 1.7744 1.7584 1.7495 4.31%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 2.15 2.04 1.73 1.76 1.78 1.80 1.84 -
P/RPS 0.78 1.00 1.22 2.59 0.71 0.97 1.52 -35.92%
P/EPS 9.12 10.79 14.49 31.65 14.70 18.07 24.34 -48.05%
EY 10.97 9.26 6.90 3.16 6.80 5.53 4.11 92.53%
DY 0.00 1.47 1.73 0.00 1.69 1.67 1.63 -
P/NAPS 0.54 0.52 0.44 0.46 0.47 0.49 0.50 5.26%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 27/06/16 24/03/16 22/12/15 23/09/15 26/06/15 23/03/15 23/12/14 -
Price 2.19 2.09 2.45 1.66 1.79 1.80 1.68 -
P/RPS 0.79 1.03 1.73 2.45 0.72 0.97 1.39 -31.41%
P/EPS 9.29 11.06 20.52 29.86 14.78 18.07 22.22 -44.11%
EY 10.77 9.04 4.87 3.35 6.77 5.53 4.50 79.01%
DY 0.00 1.44 1.22 0.00 1.68 1.67 1.79 -
P/NAPS 0.55 0.53 0.63 0.44 0.48 0.49 0.46 12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment