[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2016 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -74.07%
YoY- 9.81%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 153,481 117,055 79,683 40,573 155,176 114,666 79,613 54.96%
PBT 15,049 11,269 8,541 4,407 15,281 12,549 7,833 54.60%
Tax -3,746 -2,188 -1,298 -828 -2,926 -2,829 -2,168 44.04%
NP 11,303 9,081 7,243 3,579 12,355 9,720 5,665 58.55%
-
NP to SH 11,181 9,007 6,914 3,437 13,254 10,630 6,718 40.48%
-
Tax Rate 24.89% 19.42% 15.20% 18.79% 19.15% 22.54% 27.68% -
Total Cost 142,178 107,974 72,440 36,994 142,821 104,946 73,948 54.68%
-
Net Worth 236,763 231,152 227,225 224,640 223,741 222,161 219,432 5.20%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 1,823 1,823 - - 1,687 1,687 -
Div Payout % - 20.24% 26.37% - - 15.87% 25.13% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 236,763 231,152 227,225 224,640 223,741 222,161 219,432 5.20%
NOSH 60,024 60,024 60,024 56,160 56,216 56,243 56,264 4.41%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 7.36% 7.76% 9.09% 8.82% 7.96% 8.48% 7.12% -
ROE 4.72% 3.90% 3.04% 1.53% 5.92% 4.78% 3.06% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 273.56 208.64 142.02 72.25 276.03 203.87 141.50 55.25%
EPS 19.92 16.04 12.31 6.12 23.50 18.90 11.94 40.71%
DPS 0.00 3.25 3.25 0.00 0.00 3.00 3.00 -
NAPS 4.22 4.12 4.05 4.00 3.98 3.95 3.90 5.40%
Adjusted Per Share Value based on latest NOSH - 56,160
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 127.85 97.51 66.38 33.80 129.26 95.52 66.32 54.95%
EPS 9.31 7.50 5.76 2.86 11.04 8.85 5.60 40.38%
DPS 0.00 1.52 1.52 0.00 0.00 1.41 1.41 -
NAPS 1.9722 1.9255 1.8928 1.8713 1.8638 1.8506 1.8279 5.20%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.25 2.33 2.36 2.22 2.15 2.04 1.73 -
P/RPS 0.82 1.12 1.66 3.07 0.78 1.00 1.22 -23.28%
P/EPS 11.29 14.51 19.15 36.27 9.12 10.79 14.49 -15.33%
EY 8.86 6.89 5.22 2.76 10.97 9.26 6.90 18.15%
DY 0.00 1.39 1.38 0.00 0.00 1.47 1.73 -
P/NAPS 0.53 0.57 0.58 0.56 0.54 0.52 0.44 13.22%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/06/17 21/03/17 29/12/16 29/09/16 27/06/16 24/03/16 22/12/15 -
Price 2.23 2.34 2.18 2.32 2.19 2.09 2.45 -
P/RPS 0.82 1.12 1.53 3.21 0.79 1.03 1.73 -39.23%
P/EPS 11.19 14.58 17.69 37.91 9.29 11.06 20.52 -33.27%
EY 8.94 6.86 5.65 2.64 10.77 9.04 4.87 49.97%
DY 0.00 1.39 1.49 0.00 0.00 1.44 1.22 -
P/NAPS 0.53 0.57 0.54 0.58 0.55 0.53 0.63 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment