[ANALABS] QoQ Quarter Result on 31-Jul-2016 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- 31.74%
YoY- 9.81%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 36,426 37,372 39,110 40,573 42,371 35,053 41,414 -8.20%
PBT 3,780 2,728 4,134 4,407 2,717 4,716 4,604 -12.32%
Tax -1,558 -890 -470 -828 -97 -661 -1,358 9.60%
NP 2,222 1,838 3,664 3,579 2,620 4,055 3,246 -22.34%
-
NP to SH 2,174 2,093 3,477 3,437 2,609 3,912 3,588 -28.41%
-
Tax Rate 41.22% 32.62% 11.37% 18.79% 3.57% 14.02% 29.50% -
Total Cost 34,204 35,534 35,446 36,994 39,751 30,998 38,168 -7.05%
-
Net Worth 236,763 231,152 227,225 224,640 222,746 222,017 218,985 5.34%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - 1,823 - - - 1,684 -
Div Payout % - - 52.44% - - - 46.95% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 236,763 231,152 227,225 224,640 222,746 222,017 218,985 5.34%
NOSH 60,024 60,024 60,024 56,160 56,107 56,206 56,150 4.55%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 6.10% 4.92% 9.37% 8.82% 6.18% 11.57% 7.84% -
ROE 0.92% 0.91% 1.53% 1.53% 1.17% 1.76% 1.64% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 64.92 66.61 69.71 72.25 75.52 62.36 73.76 -8.16%
EPS 3.87 3.73 6.20 6.12 4.65 6.96 6.39 -28.43%
DPS 0.00 0.00 3.25 0.00 0.00 0.00 3.00 -
NAPS 4.22 4.12 4.05 4.00 3.97 3.95 3.90 5.40%
Adjusted Per Share Value based on latest NOSH - 56,160
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 30.34 31.13 32.58 33.80 35.30 29.20 34.50 -8.21%
EPS 1.81 1.74 2.90 2.86 2.17 3.26 2.99 -28.46%
DPS 0.00 0.00 1.52 0.00 0.00 0.00 1.40 -
NAPS 1.9722 1.9255 1.8928 1.8713 1.8555 1.8494 1.8242 5.34%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 2.25 2.33 2.36 2.22 2.15 2.04 1.73 -
P/RPS 3.47 3.50 3.39 3.07 2.85 3.27 2.35 29.70%
P/EPS 58.07 62.46 38.08 36.27 46.24 29.31 27.07 66.40%
EY 1.72 1.60 2.63 2.76 2.16 3.41 3.69 -39.91%
DY 0.00 0.00 1.38 0.00 0.00 0.00 1.73 -
P/NAPS 0.53 0.57 0.58 0.56 0.54 0.52 0.44 13.22%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/06/17 21/03/17 29/12/16 29/09/16 27/06/16 24/03/16 22/12/15 -
Price 2.23 2.34 2.18 2.32 2.19 2.09 2.45 -
P/RPS 3.43 3.51 3.13 3.21 2.90 3.35 3.32 2.19%
P/EPS 57.55 62.73 35.18 37.91 47.10 30.03 38.34 31.13%
EY 1.74 1.59 2.84 2.64 2.12 3.33 2.61 -23.70%
DY 0.00 0.00 1.49 0.00 0.00 0.00 1.22 -
P/NAPS 0.53 0.57 0.54 0.58 0.55 0.53 0.63 -10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment