[LTKM] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -117.96%
YoY- 30.2%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 62,642 201,669 141,952 86,845 44,024 137,302 98,474 -26.09%
PBT 4,703 -19,814 -6,541 -8,634 -3,837 -28,440 -14,080 -
Tax 189 3,939 -314 -540 -372 1,048 -1,255 -
NP 4,892 -15,875 -6,855 -9,174 -4,209 -27,392 -15,335 -
-
NP to SH 4,892 -15,875 -6,855 -9,174 -4,209 -27,392 -15,335 -
-
Tax Rate -4.02% - - - - - - -
Total Cost 57,750 217,544 148,807 96,019 48,233 164,694 113,809 -36.46%
-
Net Worth 218,964 216,102 224,688 221,826 214,671 221,176 231,585 -3.67%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 218,964 216,102 224,688 221,826 214,671 221,176 231,585 -3.67%
NOSH 143,114 143,114 143,114 143,114 130,104 130,104 130,104 6.57%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.81% -7.87% -4.83% -10.56% -9.56% -19.95% -15.57% -
ROE 2.23% -7.35% -3.05% -4.14% -1.96% -12.38% -6.62% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 43.77 140.91 99.19 60.68 33.84 105.53 75.69 -30.65%
EPS 3.42 -11.09 -4.79 -6.41 -3.24 -21.05 -11.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.51 1.57 1.55 1.65 1.70 1.78 -9.62%
Adjusted Per Share Value based on latest NOSH - 143,114
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 43.75 140.86 99.15 60.66 30.75 95.90 68.78 -26.09%
EPS 3.42 -11.09 -4.79 -6.41 -2.94 -19.13 -10.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5294 1.5094 1.5693 1.5493 1.4994 1.5448 1.6175 -3.67%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.21 1.38 1.36 1.09 1.07 0.00 0.92 -
P/RPS 2.76 0.98 1.37 1.80 3.16 0.00 1.22 72.58%
P/EPS 35.40 -12.44 -28.39 -17.00 -33.07 0.00 -7.81 -
EY 2.83 -8.04 -3.52 -5.88 -3.02 0.00 -12.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.91 0.87 0.70 0.65 0.00 0.52 32.25%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 18/08/22 30/05/22 23/02/22 23/11/21 19/08/21 25/05/21 25/02/21 -
Price 1.23 1.27 1.32 1.31 1.10 0.00 1.00 -
P/RPS 2.81 0.90 1.33 2.16 3.25 0.00 1.32 65.71%
P/EPS 35.98 -11.45 -27.56 -20.44 -34.00 0.00 -8.48 -
EY 2.78 -8.73 -3.63 -4.89 -2.94 0.00 -11.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.84 0.85 0.67 0.00 0.56 26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment