[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2006 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- -73.19%
YoY- -73.97%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 363,968 270,074 168,459 86,786 342,328 244,325 151,630 78.98%
PBT 9,204 4,313 3,323 975 3,005 -3,969 -5,514 -
Tax -1,613 -2,071 -1,299 -529 -1,600 -1,905 -1,237 19.29%
NP 7,591 2,242 2,024 446 1,405 -5,874 -6,751 -
-
NP to SH 7,586 1,762 1,696 271 1,011 -6,293 -6,751 -
-
Tax Rate 17.52% 48.02% 39.09% 54.26% 53.24% - - -
Total Cost 356,377 267,832 166,435 86,340 340,923 250,199 158,381 71.46%
-
Net Worth 109,186 103,696 105,790 105,777 103,392 96,009 96,816 8.32%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div 1,743 - - - 1,743 - - -
Div Payout % 22.99% - - - 172.41% - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 109,186 103,696 105,790 105,777 103,392 96,009 96,816 8.32%
NOSH 87,195 87,227 87,422 87,419 87,155 87,281 87,222 -0.02%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 2.09% 0.83% 1.20% 0.51% 0.41% -2.40% -4.45% -
ROE 6.95% 1.70% 1.60% 0.26% 0.98% -6.55% -6.97% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 417.42 309.62 192.69 99.28 392.78 279.93 173.84 79.02%
EPS 8.70 2.02 1.94 0.31 1.16 -7.21 -7.74 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.2522 1.1888 1.2101 1.21 1.1863 1.10 1.11 8.34%
Adjusted Per Share Value based on latest NOSH - 87,419
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 137.35 101.91 63.57 32.75 129.18 92.20 57.22 78.98%
EPS 2.86 0.66 0.64 0.10 0.38 -2.37 -2.55 -
DPS 0.66 0.00 0.00 0.00 0.66 0.00 0.00 -
NAPS 0.412 0.3913 0.3992 0.3992 0.3902 0.3623 0.3653 8.32%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.49 0.43 0.55 0.49 0.51 0.58 0.67 -
P/RPS 0.12 0.14 0.29 0.49 0.13 0.21 0.39 -54.32%
P/EPS 5.63 21.29 28.35 158.06 43.97 -8.04 -8.66 -
EY 17.76 4.70 3.53 0.63 2.27 -12.43 -11.55 -
DY 4.08 0.00 0.00 0.00 3.92 0.00 0.00 -
P/NAPS 0.39 0.36 0.45 0.40 0.43 0.53 0.60 -24.90%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 29/09/05 30/06/05 -
Price 0.40 0.42 0.50 0.55 0.49 0.60 0.62 -
P/RPS 0.10 0.14 0.26 0.55 0.12 0.21 0.36 -57.32%
P/EPS 4.60 20.79 25.77 177.42 42.24 -8.32 -8.01 -
EY 21.75 4.81 3.88 0.56 2.37 -12.02 -12.48 -
DY 5.00 0.00 0.00 0.00 4.08 0.00 0.00 -
P/NAPS 0.32 0.35 0.41 0.45 0.41 0.55 0.56 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment