[POHUAT] QoQ Cumulative Quarter Result on 31-Oct-2014 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 86.63%
YoY- 41.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 313,754 201,257 105,093 377,174 269,057 179,938 95,508 121.46%
PBT 27,486 15,334 10,000 28,253 14,910 10,538 7,107 146.99%
Tax -4,491 -2,831 -1,911 -4,781 -2,381 -1,773 -851 204.04%
NP 22,995 12,503 8,089 23,472 12,529 8,765 6,256 138.74%
-
NP to SH 23,334 12,707 8,178 23,803 12,754 8,872 6,314 139.60%
-
Tax Rate 16.34% 18.46% 19.11% 16.92% 15.97% 16.82% 11.97% -
Total Cost 290,759 188,754 97,004 353,702 256,528 171,173 89,252 120.23%
-
Net Worth 196,567 188,855 185,862 171,659 165,041 166,210 164,721 12.54%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 6,404 3,200 - 8,539 3,212 - - -
Div Payout % 27.45% 25.19% - 35.87% 25.19% - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 196,567 188,855 185,862 171,659 165,041 166,210 164,721 12.54%
NOSH 106,742 106,691 106,762 106,739 107,086 107,149 107,198 -0.28%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 7.33% 6.21% 7.70% 6.22% 4.66% 4.87% 6.55% -
ROE 11.87% 6.73% 4.40% 13.87% 7.73% 5.34% 3.83% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 293.93 188.63 98.44 353.36 251.25 167.93 89.09 122.10%
EPS 21.86 11.91 7.66 22.30 11.91 8.28 5.89 140.28%
DPS 6.00 3.00 0.00 8.00 3.00 0.00 0.00 -
NAPS 1.8415 1.7701 1.7409 1.6082 1.5412 1.5512 1.5366 12.86%
Adjusted Per Share Value based on latest NOSH - 106,753
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 118.40 75.95 39.66 142.33 101.53 67.90 36.04 121.47%
EPS 8.81 4.80 3.09 8.98 4.81 3.35 2.38 139.86%
DPS 2.42 1.21 0.00 3.22 1.21 0.00 0.00 -
NAPS 0.7418 0.7127 0.7014 0.6478 0.6228 0.6272 0.6216 12.54%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 2.82 1.99 1.75 1.33 1.33 1.26 1.03 -
P/RPS 0.96 1.05 1.78 0.38 0.53 0.75 1.16 -11.88%
P/EPS 12.90 16.71 22.85 5.96 11.17 15.22 17.49 -18.41%
EY 7.75 5.98 4.38 16.77 8.95 6.57 5.72 22.51%
DY 2.13 1.51 0.00 6.02 2.26 0.00 0.00 -
P/NAPS 1.53 1.12 1.01 0.83 0.86 0.81 0.67 73.67%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 20/03/14 -
Price 2.90 2.10 2.30 1.30 1.39 1.26 1.48 -
P/RPS 0.99 1.11 2.34 0.37 0.55 0.75 1.66 -29.21%
P/EPS 13.27 17.63 30.03 5.83 11.67 15.22 25.13 -34.74%
EY 7.54 5.67 3.33 17.15 8.57 6.57 3.98 53.28%
DY 2.07 1.43 0.00 6.15 2.16 0.00 0.00 -
P/NAPS 1.57 1.19 1.32 0.81 0.90 0.81 0.96 38.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment