[POHUAT] QoQ TTM Result on 31-Oct-2014 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
24-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Oct-2014 [#4]
Profit Trend
QoQ- 2.0%
YoY- 41.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 421,870 398,492 386,758 377,173 370,391 372,178 358,499 11.49%
PBT 40,829 33,048 31,146 28,253 24,957 23,184 20,378 59.13%
Tax -6,892 -5,838 -5,841 -4,781 -2,106 -2,802 -2,326 106.70%
NP 33,937 27,210 25,305 23,472 22,851 20,382 18,052 52.49%
-
NP to SH 34,384 27,638 25,667 23,803 23,337 20,725 18,306 52.40%
-
Tax Rate 16.88% 17.67% 18.75% 16.92% 8.44% 12.09% 11.41% -
Total Cost 387,933 371,282 361,453 353,701 347,540 351,796 340,447 9.12%
-
Net Worth 196,500 189,075 185,862 171,681 165,274 166,023 164,721 12.51%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div 11,743 11,759 8,554 8,554 8,572 5,355 5,355 69.03%
Div Payout % 34.15% 42.55% 33.33% 35.94% 36.74% 25.84% 29.26% -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 196,500 189,075 185,862 171,681 165,274 166,023 164,721 12.51%
NOSH 106,706 106,816 106,762 106,753 107,237 107,029 107,198 -0.30%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 8.04% 6.83% 6.54% 6.22% 6.17% 5.48% 5.04% -
ROE 17.50% 14.62% 13.81% 13.86% 14.12% 12.48% 11.11% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 395.35 373.06 362.26 353.31 345.39 347.73 334.42 11.83%
EPS 32.22 25.87 24.04 22.30 21.76 19.36 17.08 52.84%
DPS 11.00 11.00 8.00 8.00 8.00 5.00 5.00 69.39%
NAPS 1.8415 1.7701 1.7409 1.6082 1.5412 1.5512 1.5366 12.86%
Adjusted Per Share Value based on latest NOSH - 106,753
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 159.20 150.37 145.95 142.33 139.77 140.44 135.28 11.49%
EPS 12.98 10.43 9.69 8.98 8.81 7.82 6.91 52.41%
DPS 4.43 4.44 3.23 3.23 3.24 2.02 2.02 69.04%
NAPS 0.7415 0.7135 0.7014 0.6479 0.6237 0.6265 0.6216 12.51%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 2.82 1.99 1.75 1.33 1.33 1.26 1.03 -
P/RPS 0.71 0.53 0.48 0.38 0.39 0.36 0.31 74.01%
P/EPS 8.75 7.69 7.28 5.96 6.11 6.51 6.03 28.25%
EY 11.43 13.00 13.74 16.76 16.36 15.37 16.58 -22.01%
DY 3.90 5.53 4.57 6.02 6.02 3.97 4.85 -13.56%
P/NAPS 1.53 1.12 1.01 0.83 0.86 0.81 0.67 73.67%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 14/09/15 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 20/03/14 -
Price 2.90 2.10 2.30 1.30 1.39 1.26 1.48 -
P/RPS 0.73 0.56 0.63 0.37 0.40 0.36 0.44 40.27%
P/EPS 9.00 8.12 9.57 5.83 6.39 6.51 8.67 2.52%
EY 11.11 12.32 10.45 17.15 15.66 15.37 11.54 -2.50%
DY 3.79 5.24 3.48 6.15 5.76 3.97 3.38 7.95%
P/NAPS 1.57 1.19 1.32 0.81 0.90 0.81 0.96 38.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment