[POHUAT] QoQ Cumulative Quarter Result on 31-Jul-2014 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
10-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 43.76%
YoY- 105.94%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 201,257 105,093 377,174 269,057 179,938 95,508 357,971 -31.95%
PBT 15,334 10,000 28,253 14,910 10,538 7,107 19,513 -14.88%
Tax -2,831 -1,911 -4,781 -2,381 -1,773 -851 -2,936 -2.40%
NP 12,503 8,089 23,472 12,529 8,765 6,256 16,577 -17.18%
-
NP to SH 12,707 8,178 23,803 12,754 8,872 6,314 16,775 -16.94%
-
Tax Rate 18.46% 19.11% 16.92% 15.97% 16.82% 11.97% 15.05% -
Total Cost 188,754 97,004 353,702 256,528 171,173 89,252 341,394 -32.70%
-
Net Worth 188,855 185,862 171,659 165,041 166,210 164,721 157,102 13.09%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div 3,200 - 8,539 3,212 - - 5,356 -29.12%
Div Payout % 25.19% - 35.87% 25.19% - - 31.93% -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 188,855 185,862 171,659 165,041 166,210 164,721 157,102 13.09%
NOSH 106,691 106,762 106,739 107,086 107,149 107,198 107,120 -0.26%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 6.21% 7.70% 6.22% 4.66% 4.87% 6.55% 4.63% -
ROE 6.73% 4.40% 13.87% 7.73% 5.34% 3.83% 10.68% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 188.63 98.44 353.36 251.25 167.93 89.09 334.18 -31.77%
EPS 11.91 7.66 22.30 11.91 8.28 5.89 15.67 -16.75%
DPS 3.00 0.00 8.00 3.00 0.00 0.00 5.00 -28.92%
NAPS 1.7701 1.7409 1.6082 1.5412 1.5512 1.5366 1.4666 13.39%
Adjusted Per Share Value based on latest NOSH - 107,237
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 75.95 39.66 142.33 101.53 67.90 36.04 135.08 -31.94%
EPS 4.80 3.09 8.98 4.81 3.35 2.38 6.33 -16.88%
DPS 1.21 0.00 3.22 1.21 0.00 0.00 2.02 -29.00%
NAPS 0.7127 0.7014 0.6478 0.6228 0.6272 0.6216 0.5928 13.10%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.99 1.75 1.33 1.33 1.26 1.03 0.735 -
P/RPS 1.05 1.78 0.38 0.53 0.75 1.16 0.22 184.28%
P/EPS 16.71 22.85 5.96 11.17 15.22 17.49 4.69 133.81%
EY 5.98 4.38 16.77 8.95 6.57 5.72 21.31 -57.23%
DY 1.51 0.00 6.02 2.26 0.00 0.00 6.80 -63.43%
P/NAPS 1.12 1.01 0.83 0.86 0.81 0.67 0.50 71.45%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 19/03/15 24/12/14 10/09/14 18/06/14 20/03/14 31/12/13 -
Price 2.10 2.30 1.30 1.39 1.26 1.48 1.00 -
P/RPS 1.11 2.34 0.37 0.55 0.75 1.66 0.30 139.79%
P/EPS 17.63 30.03 5.83 11.67 15.22 25.13 6.39 97.07%
EY 5.67 3.33 17.15 8.57 6.57 3.98 15.66 -49.29%
DY 1.43 0.00 6.15 2.16 0.00 0.00 5.00 -56.69%
P/NAPS 1.19 1.32 0.81 0.90 0.81 0.96 0.68 45.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment