[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2017 [#3]

Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 280.06%
YoY- -31.36%
Quarter Report
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 29,583 15,298 53,989 39,937 26,337 13,093 53,429 -32.54%
PBT -69 270 1,044 440 -655 641 341 -
Tax -229 -92 -86 129 339 -62 -130 45.80%
NP -298 178 958 569 -316 579 211 -
-
NP to SH -298 178 958 569 -316 579 211 -
-
Tax Rate - 34.07% 8.24% -29.32% - 9.67% 38.12% -
Total Cost 29,881 15,120 53,031 39,368 26,653 12,514 53,218 -31.91%
-
Net Worth 48,019 48,458 48,361 47,854 46,904 47,872 47,197 1.15%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 48,019 48,458 48,361 47,854 46,904 47,872 47,197 1.15%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -1.01% 1.16% 1.77% 1.42% -1.20% 4.42% 0.39% -
ROE -0.62% 0.37% 1.98% 1.19% -0.67% 1.21% 0.45% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 66.60 34.44 121.54 89.91 59.29 29.47 120.28 -32.54%
EPS -0.67 0.40 2.16 1.28 -0.71 1.30 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.081 1.0909 1.0887 1.0773 1.0559 1.0777 1.0625 1.15%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 66.60 34.44 121.54 89.91 59.29 29.47 120.28 -32.54%
EPS -0.67 0.40 2.16 1.28 -0.71 1.30 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.081 1.0909 1.0887 1.0773 1.0559 1.0777 1.0625 1.15%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.75 0.73 0.72 0.70 0.65 0.78 0.80 -
P/RPS 1.13 2.12 0.59 0.78 1.10 2.65 0.67 41.64%
P/EPS -111.80 182.18 33.39 54.65 -91.37 59.84 168.42 -
EY -0.89 0.55 3.00 1.83 -1.09 1.67 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.66 0.65 0.62 0.72 0.75 -5.40%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 09/01/18 30/10/17 27/07/17 26/04/17 09/01/17 28/10/16 25/07/16 -
Price 0.73 0.71 0.735 0.66 0.64 0.72 0.78 -
P/RPS 1.10 2.06 0.60 0.73 1.08 2.44 0.65 41.96%
P/EPS -108.82 177.18 34.08 51.53 -89.97 55.24 164.21 -
EY -0.92 0.56 2.93 1.94 -1.11 1.81 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.68 0.61 0.61 0.67 0.73 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment