[EUROSP] QoQ Cumulative Quarter Result on 30-Nov-2017 [#2]

Announcement Date
09-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -267.42%
YoY- 5.7%
Quarter Report
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 14,823 60,241 44,552 29,583 15,298 53,989 39,937 -48.26%
PBT -589 -1,676 -923 -69 270 1,044 440 -
Tax 174 293 61 -229 -92 -86 129 22.01%
NP -415 -1,383 -862 -298 178 958 569 -
-
NP to SH -415 -1,383 -862 -298 178 958 569 -
-
Tax Rate - - - - 34.07% 8.24% -29.32% -
Total Cost 15,238 61,624 45,414 29,881 15,120 53,031 39,368 -46.79%
-
Net Worth 46,304 46,775 47,423 48,019 48,458 48,361 47,854 -2.16%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 46,304 46,775 47,423 48,019 48,458 48,361 47,854 -2.16%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin -2.80% -2.30% -1.93% -1.01% 1.16% 1.77% 1.42% -
ROE -0.90% -2.96% -1.82% -0.62% 0.37% 1.98% 1.19% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 33.37 135.61 100.29 66.60 34.44 121.54 89.91 -48.26%
EPS -0.93 -3.11 -1.94 -0.67 0.40 2.16 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.053 1.0676 1.081 1.0909 1.0887 1.0773 -2.16%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 33.37 135.61 100.29 66.60 34.44 121.54 89.91 -48.26%
EPS -0.93 -3.11 -1.94 -0.67 0.40 2.16 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0424 1.053 1.0676 1.081 1.0909 1.0887 1.0773 -2.16%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.70 0.75 0.70 0.75 0.73 0.72 0.70 -
P/RPS 2.10 0.55 0.70 1.13 2.12 0.59 0.78 93.18%
P/EPS -74.93 -24.09 -36.07 -111.80 182.18 33.39 54.65 -
EY -1.33 -4.15 -2.77 -0.89 0.55 3.00 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.66 0.69 0.67 0.66 0.65 2.03%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/10/18 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 -
Price 0.63 0.72 0.72 0.73 0.71 0.735 0.66 -
P/RPS 1.89 0.53 0.72 1.10 2.06 0.60 0.73 88.22%
P/EPS -67.43 -23.13 -37.10 -108.82 177.18 34.08 51.53 -
EY -1.48 -4.32 -2.70 -0.92 0.56 2.93 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.67 0.68 0.65 0.68 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment