[EUROSP] QoQ Cumulative Quarter Result on 28-Feb-2021 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 20.28%
YoY- 73600.0%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 16,372 4,967 52,583 39,095 25,875 13,605 47,051 -50.49%
PBT -2,842 -2,694 4,096 3,488 2,952 1,975 -2,178 19.39%
Tax 504 409 -638 -540 -501 15 -313 -
NP -2,338 -2,285 3,458 2,948 2,451 1,990 -2,491 -4.13%
-
NP to SH -2,338 -2,285 3,458 2,948 2,451 1,990 -2,491 -4.13%
-
Tax Rate - - 15.58% 15.48% 16.97% -0.76% - -
Total Cost 18,710 7,252 49,125 36,147 23,424 11,615 49,542 -47.72%
-
Net Worth 41,449 41,502 43,785 43,274 42,781 42,319 40,329 1.84%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 41,449 41,502 43,785 43,274 42,781 42,319 40,329 1.84%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -14.28% -46.00% 6.58% 7.54% 9.47% 14.63% -5.29% -
ROE -5.64% -5.51% 7.90% 6.81% 5.73% 4.70% -6.18% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 36.86 11.18 118.37 88.01 58.25 30.63 105.92 -50.49%
EPS -5.26 -5.14 7.78 6.64 5.52 4.48 -5.61 -4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 1.84%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 36.86 11.18 118.37 88.01 58.25 30.63 105.92 -50.49%
EPS -5.26 -5.14 7.78 6.64 5.52 4.48 -5.61 -4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 1.84%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 1.29 1.20 1.00 0.64 0.63 0.47 0.475 -
P/RPS 3.50 10.73 0.84 0.73 1.08 1.53 0.45 292.06%
P/EPS -24.51 -23.33 12.85 9.64 11.42 10.49 -8.47 102.93%
EY -4.08 -4.29 7.78 10.37 8.76 9.53 -11.81 -50.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.28 1.01 0.66 0.65 0.49 0.52 91.56%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 25/01/22 26/10/21 16/08/21 27/04/21 19/01/21 27/10/20 29/07/20 -
Price 1.12 1.41 1.08 0.695 0.58 0.60 0.375 -
P/RPS 3.04 12.61 0.91 0.79 1.00 1.96 0.35 321.98%
P/EPS -21.28 -27.41 13.87 10.47 10.51 13.39 -6.69 116.13%
EY -4.70 -3.65 7.21 9.55 9.51 7.47 -14.95 -53.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.51 1.10 0.71 0.60 0.63 0.41 104.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment