[EUROSP] YoY TTM Result on 28-Feb-2021 [#3]

Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 155.39%
YoY- 119.8%
Quarter Report
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 25,931 41,472 41,996 43,598 53,394 53,394 52,920 -13.28%
PBT -549 -4,730 -3,762 759 -1,649 -1,649 -2,656 -27.01%
Tax -500 -94 588 -307 -634 -634 467 -
NP -1,049 -4,824 -3,174 452 -2,283 -2,283 -2,189 -13.66%
-
NP to SH -1,049 -4,824 -3,174 452 -2,283 -2,283 -2,189 -13.66%
-
Tax Rate - - - 40.45% - - - -
Total Cost 26,980 46,296 45,170 43,146 55,677 55,677 55,109 -13.29%
-
Net Worth 34,217 35,279 40,103 43,274 42,821 0 44,998 -5.32%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 34,217 35,279 40,103 43,274 42,821 0 44,998 -5.32%
NOSH 44,421 44,421 44,421 44,421 44,421 44,310 44,421 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin -4.05% -11.63% -7.56% 1.04% -4.28% -4.28% -4.14% -
ROE -3.07% -13.67% -7.91% 1.04% -5.33% 0.00% -4.86% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 58.38 93.36 94.54 98.15 120.20 120.50 119.13 -13.28%
EPS -2.36 -10.86 -7.15 1.02 -5.14 -5.15 -4.93 -13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7942 0.9028 0.9742 0.964 0.00 1.013 -5.32%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 58.38 93.36 94.54 98.15 120.20 120.20 119.13 -13.28%
EPS -2.36 -10.86 -7.15 1.02 -5.14 -5.14 -4.93 -13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7942 0.9028 0.9742 0.964 0.00 1.013 -5.32%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.20 1.01 1.13 0.64 0.36 0.36 0.44 -
P/RPS 2.06 1.08 1.20 0.65 0.30 0.30 0.37 40.91%
P/EPS -50.82 -9.30 -15.81 62.90 -7.00 -6.99 -8.93 41.53%
EY -1.97 -10.75 -6.32 1.59 -14.28 -14.31 -11.20 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.27 1.25 0.66 0.37 0.00 0.43 29.36%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/04/24 25/04/23 26/04/22 27/04/21 22/05/20 - 23/04/19 -
Price 1.55 1.20 1.12 0.695 0.435 0.00 0.48 -
P/RPS 2.66 1.29 1.18 0.71 0.36 0.00 0.40 46.01%
P/EPS -65.64 -11.05 -15.67 68.30 -8.46 0.00 -9.74 46.39%
EY -1.52 -9.05 -6.38 1.46 -11.81 0.00 -10.27 -31.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.51 1.24 0.71 0.45 0.00 0.47 33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment