[EUROSP] QoQ Quarter Result on 28-Feb-2021 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 7.81%
YoY- 164.46%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 11,405 4,967 13,488 13,220 12,270 13,605 4,503 85.70%
PBT -148 -2,694 608 536 977 1,975 -2,729 -85.64%
Tax 95 409 -98 -39 -516 15 233 -44.98%
NP -53 -2,285 510 497 461 1,990 -2,496 -92.31%
-
NP to SH -53 -2,285 510 497 461 1,990 -2,496 -92.31%
-
Tax Rate - - 16.12% 7.28% 52.81% -0.76% - -
Total Cost 11,458 7,252 12,978 12,723 11,809 11,615 6,999 38.86%
-
Net Worth 41,449 41,502 43,785 43,274 42,781 42,319 40,329 1.84%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 41,449 41,502 43,785 43,274 42,781 42,319 40,329 1.84%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -0.46% -46.00% 3.78% 3.76% 3.76% 14.63% -55.43% -
ROE -0.13% -5.51% 1.16% 1.15% 1.08% 4.70% -6.19% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 25.67 11.18 30.36 29.76 27.62 30.63 10.14 85.64%
EPS -0.12 -5.14 1.15 1.12 1.04 4.48 -5.62 -92.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 1.84%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 25.67 11.18 30.36 29.76 27.62 30.63 10.14 85.64%
EPS -0.12 -5.14 1.15 1.12 1.04 4.48 -5.62 -92.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 0.9079 1.84%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 1.29 1.20 1.00 0.64 0.63 0.47 0.475 -
P/RPS 5.02 10.73 3.29 2.15 2.28 1.53 4.69 4.63%
P/EPS -1,081.19 -23.33 87.10 57.20 60.71 10.49 -8.45 2431.71%
EY -0.09 -4.29 1.15 1.75 1.65 9.53 -11.83 -96.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.28 1.01 0.66 0.65 0.49 0.52 91.56%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 25/01/22 26/10/21 16/08/21 27/04/21 19/01/21 27/10/20 29/07/20 -
Price 1.12 1.41 1.08 0.695 0.58 0.60 0.375 -
P/RPS 4.36 12.61 3.56 2.34 2.10 1.96 3.70 11.55%
P/EPS -938.71 -27.41 94.07 62.12 55.89 13.39 -6.67 2597.51%
EY -0.11 -3.65 1.06 1.61 1.79 7.47 -14.98 -96.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.51 1.10 0.71 0.60 0.63 0.41 104.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment