[PIE] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
17-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 96.76%
YoY- -36.27%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 151,652 661,257 461,306 286,884 145,260 679,283 495,996 -54.64%
PBT 1,471 55,385 32,562 18,473 9,736 63,443 32,231 -87.25%
Tax -694 -12,243 -10,243 -4,271 -2,518 -15,432 -8,080 -80.56%
NP 777 43,142 22,319 14,202 7,218 48,011 24,151 -89.90%
-
NP to SH 777 43,142 22,319 14,202 7,218 48,011 24,151 -89.90%
-
Tax Rate 47.18% 22.11% 31.46% 23.12% 25.86% 24.32% 25.07% -
Total Cost 150,875 618,115 438,987 272,682 138,042 631,272 471,845 -53.27%
-
Net Worth 430,127 430,127 410,924 391,722 407,084 403,244 380,201 8.58%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 23,042 23,042 23,042 - 19,202 19,202 -
Div Payout % - 53.41% 103.24% 162.25% - 40.00% 79.51% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 430,127 430,127 410,924 391,722 407,084 403,244 380,201 8.58%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.51% 6.52% 4.84% 4.95% 4.97% 7.07% 4.87% -
ROE 0.18% 10.03% 5.43% 3.63% 1.77% 11.91% 6.35% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 39.49 172.18 120.12 74.70 37.82 176.88 129.15 -54.64%
EPS 0.20 11.23 5.81 3.70 1.88 12.50 6.29 -89.98%
DPS 0.00 6.00 6.00 6.00 0.00 5.00 5.00 -
NAPS 1.12 1.12 1.07 1.02 1.06 1.05 0.99 8.58%
Adjusted Per Share Value based on latest NOSH - 384,042
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 38.45 167.63 116.94 72.73 36.82 172.20 125.74 -54.64%
EPS 0.20 10.94 5.66 3.60 1.83 12.17 6.12 -89.79%
DPS 0.00 5.84 5.84 5.84 0.00 4.87 4.87 -
NAPS 1.0904 1.0904 1.0417 0.9931 1.032 1.0223 0.9638 8.58%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.56 1.49 1.60 1.30 1.49 1.95 2.23 -
P/RPS 3.95 0.87 1.33 1.74 3.94 1.10 1.73 73.48%
P/EPS 771.05 13.26 27.53 35.15 79.28 15.60 35.46 680.50%
EY 0.13 7.54 3.63 2.84 1.26 6.41 2.82 -87.16%
DY 0.00 4.03 3.75 4.62 0.00 2.56 2.24 -
P/NAPS 1.39 1.33 1.50 1.27 1.41 1.86 2.25 -27.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 27/02/19 05/11/18 17/08/18 25/05/18 23/02/18 06/11/17 -
Price 1.41 1.61 1.57 1.63 1.35 1.69 2.05 -
P/RPS 3.57 0.94 1.31 2.18 3.57 0.96 1.59 71.55%
P/EPS 696.91 14.33 27.01 44.08 71.83 13.52 32.60 671.70%
EY 0.14 6.98 3.70 2.27 1.39 7.40 3.07 -87.25%
DY 0.00 3.73 3.82 3.68 0.00 2.96 2.44 -
P/NAPS 1.26 1.44 1.47 1.60 1.27 1.61 2.07 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment