[PIE] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1032.43%
YoY- -38.04%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 100,697 659,341 498,715 332,233 151,652 661,257 461,306 -63.71%
PBT -1,828 45,801 32,827 10,177 1,471 55,385 32,562 -
Tax -628 -9,244 -7,237 -1,378 -694 -12,243 -10,243 -84.42%
NP -2,456 36,557 25,590 8,799 777 43,142 22,319 -
-
NP to SH -3,560 38,704 28,130 8,799 777 43,142 22,319 -
-
Tax Rate - 20.18% 22.05% 13.54% 47.18% 22.11% 31.46% -
Total Cost 103,153 622,784 473,125 323,434 150,875 618,115 438,987 -61.88%
-
Net Worth 449,329 449,329 43,780 422,446 430,127 430,127 410,924 6.13%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 19,202 - 23,042 23,042 -
Div Payout % - - - 218.23% - 53.41% 103.24% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 449,329 449,329 43,780 422,446 430,127 430,127 410,924 6.13%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.44% 5.54% 5.13% 2.65% 0.51% 6.52% 4.84% -
ROE -0.79% 8.61% 64.25% 2.08% 0.18% 10.03% 5.43% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.22 171.68 129.86 86.51 39.49 172.18 120.12 -63.71%
EPS -0.64 9.52 6.66 2.29 0.20 11.23 5.81 -
DPS 0.00 0.00 0.00 5.00 0.00 6.00 6.00 -
NAPS 1.17 1.17 0.114 1.10 1.12 1.12 1.07 6.13%
Adjusted Per Share Value based on latest NOSH - 384,042
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.53 167.15 126.43 84.22 38.45 167.63 116.94 -63.70%
EPS -0.90 9.81 7.13 2.23 0.20 10.94 5.66 -
DPS 0.00 0.00 0.00 4.87 0.00 5.84 5.84 -
NAPS 1.1391 1.1391 0.111 1.0709 1.0904 1.0904 1.0417 6.13%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.08 1.45 1.25 1.29 1.56 1.49 1.60 -
P/RPS 4.12 0.84 0.96 1.49 3.95 0.87 1.33 112.35%
P/EPS -116.51 14.39 17.07 56.30 771.05 13.26 27.53 -
EY -0.86 6.95 5.86 1.78 0.13 7.54 3.63 -
DY 0.00 0.00 0.00 3.88 0.00 4.03 3.75 -
P/NAPS 0.92 1.24 10.96 1.17 1.39 1.33 1.50 -27.79%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 15/11/19 16/08/19 24/05/19 27/02/19 05/11/18 -
Price 1.28 1.39 1.48 1.15 1.41 1.61 1.57 -
P/RPS 4.88 0.81 1.14 1.33 3.57 0.94 1.31 140.11%
P/EPS -138.08 13.79 20.21 50.19 696.91 14.33 27.01 -
EY -0.72 7.25 4.95 1.99 0.14 6.98 3.70 -
DY 0.00 0.00 0.00 4.35 0.00 3.73 3.82 -
P/NAPS 1.09 1.19 12.98 1.05 1.26 1.44 1.47 -18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment