[JOE] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 50.73%
YoY- 111.22%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 14,689 7,611 29,343 21,285 14,496 5,906 40,510 -49.05%
PBT -166 104 -637 1,583 1,114 398 4 -
Tax -178 -72 -426 -161 -161 -161 -283 -26.52%
NP -344 32 -1,063 1,422 953 237 -279 14.93%
-
NP to SH -280 69 -1,029 1,242 824 180 -591 -39.14%
-
Tax Rate - 69.23% - 10.17% 14.45% 40.45% 7,075.00% -
Total Cost 15,033 7,579 30,406 19,863 13,543 5,669 40,789 -48.50%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.34% 0.42% -3.62% 6.68% 6.57% 4.01% -0.69% -
ROE -0.26% 0.06% -0.95% 1.15% 0.76% 0.17% -0.55% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.50 0.78 2.99 2.17 1.48 0.60 4.13 -49.00%
EPS -0.03 0.01 -0.10 0.13 0.08 0.02 -0.06 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.80 2.49 9.58 6.95 4.73 1.93 13.23 -49.03%
EPS -0.09 0.02 -0.34 0.41 0.27 0.06 -0.19 -39.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3523 0.3523 0.3523 0.3523 0.3523 0.3523 0.3523 0.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.17 0.095 0.075 0.095 0.11 0.13 0.105 -
P/RPS 11.35 12.24 2.51 4.38 7.44 21.58 2.54 170.55%
P/EPS -595.30 1,349.95 -71.46 75.00 130.89 708.13 -174.20 126.37%
EY -0.17 0.07 -1.40 1.33 0.76 0.14 -0.57 -55.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.86 0.68 0.86 1.00 1.18 0.95 38.46%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 25/08/20 29/06/20 25/02/20 22/11/19 20/08/19 27/05/19 -
Price 0.185 0.165 0.095 0.085 0.11 0.12 0.14 -
P/RPS 12.35 21.26 3.17 3.92 7.44 19.92 3.39 136.20%
P/EPS -647.82 2,344.65 -90.52 67.10 130.89 653.66 -232.26 97.77%
EY -0.15 0.04 -1.10 1.49 0.76 0.15 -0.43 -50.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.50 0.86 0.77 1.00 1.09 1.27 20.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment