[JOE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 106.71%
YoY- -61.67%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 25,232 20,528 14,689 7,611 29,343 21,285 14,496 44.65%
PBT -981 352 -166 104 -637 1,583 1,114 -
Tax -1,053 -256 -178 -72 -426 -161 -161 249.33%
NP -2,034 96 -344 32 -1,063 1,422 953 -
-
NP to SH -2,065 137 -280 69 -1,029 1,242 824 -
-
Tax Rate - 72.73% - 69.23% - 10.17% 14.45% -
Total Cost 27,266 20,432 15,033 7,579 30,406 19,863 13,543 59.37%
-
Net Worth 168,251 142,825 107,853 107,853 107,853 107,853 107,853 34.47%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 168,251 142,825 107,853 107,853 107,853 107,853 107,853 34.47%
NOSH 1,529,559 1,274,633 980,490 980,490 980,490 980,490 980,490 34.47%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -8.06% 0.47% -2.34% 0.42% -3.62% 6.68% 6.57% -
ROE -1.23% 0.10% -0.26% 0.06% -0.95% 1.15% 0.76% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.65 2.01 1.50 0.78 2.99 2.17 1.48 7.51%
EPS -0.14 0.01 -0.03 0.01 -0.10 0.13 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.24 6.70 4.80 2.49 9.58 6.95 4.73 44.73%
EPS -0.67 0.04 -0.09 0.02 -0.34 0.41 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5496 0.4665 0.3523 0.3523 0.3523 0.3523 0.3523 34.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.07 0.12 0.17 0.095 0.075 0.095 0.11 -
P/RPS 4.24 5.96 11.35 12.24 2.51 4.38 7.44 -31.23%
P/EPS -51.85 893.59 -595.30 1,349.95 -71.46 75.00 130.89 -
EY -1.93 0.11 -0.17 0.07 -1.40 1.33 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.86 1.55 0.86 0.68 0.86 1.00 -25.71%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 25/02/21 17/11/20 25/08/20 29/06/20 25/02/20 22/11/19 -
Price 0.04 0.075 0.185 0.165 0.095 0.085 0.11 -
P/RPS 2.42 3.73 12.35 21.26 3.17 3.92 7.44 -52.67%
P/EPS -29.63 558.49 -647.82 2,344.65 -90.52 67.10 130.89 -
EY -3.38 0.18 -0.15 0.04 -1.10 1.49 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 1.68 1.50 0.86 0.77 1.00 -49.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment