[JOE] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 126.82%
YoY- -61.67%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 21,696 23,484 19,736 30,444 23,624 48,296 74,000 -18.48%
PBT -10,684 -114,712 26,576 416 1,592 1,256 -3,456 20.68%
Tax 0 0 0 -288 -644 -412 -404 -
NP -10,684 -114,712 26,576 128 948 844 -3,860 18.48%
-
NP to SH -10,808 -115,060 26,520 276 720 412 -3,760 19.23%
-
Tax Rate - - 0.00% 69.23% 40.45% 32.80% - -
Total Cost 32,380 138,196 -6,840 30,316 22,676 47,452 77,860 -13.59%
-
Net Worth 183,547 183,547 149,839 107,853 107,853 107,853 107,853 9.26%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 183,547 183,547 149,839 107,853 107,853 107,853 107,853 9.26%
NOSH 3,059,119 3,059,119 3,059,119 980,490 980,490 980,490 980,490 20.87%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -49.24% -488.47% 134.66% 0.42% 4.01% 1.75% -5.22% -
ROE -5.89% -62.69% 17.70% 0.26% 0.67% 0.38% -3.49% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 0.71 0.77 1.05 3.10 2.41 4.93 7.55 -32.55%
EPS -0.36 -3.76 1.40 0.04 0.08 0.04 -0.40 -1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.11 0.11 0.11 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 980,490
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.09 7.68 6.45 9.95 7.72 15.79 24.19 -18.49%
EPS -3.53 -37.61 8.67 0.09 0.24 0.13 -1.23 19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.4898 0.3526 0.3526 0.3526 0.3526 9.25%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.015 0.025 0.035 0.095 0.13 0.09 0.095 -
P/RPS 2.11 3.26 3.32 3.06 5.40 1.83 1.26 8.96%
P/EPS -4.25 -0.66 2.47 337.49 177.03 214.18 -24.77 -25.44%
EY -23.55 -150.45 40.45 0.30 0.56 0.47 -4.04 34.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.42 0.44 0.86 1.18 0.82 0.86 -18.60%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 30/08/22 30/09/21 25/08/20 20/08/19 17/08/18 23/08/17 -
Price 0.01 0.015 0.045 0.165 0.12 0.095 0.10 -
P/RPS 1.41 1.95 4.27 5.31 4.98 1.93 1.32 1.10%
P/EPS -2.83 -0.40 3.18 586.16 163.42 226.08 -26.08 -30.92%
EY -35.33 -250.75 31.46 0.17 0.61 0.44 -3.83 44.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.56 1.50 1.09 0.86 0.91 -24.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment