[JOE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 16.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 29,812 15,262 44,327 46,658 30,850 15,272 0 -
PBT 3,236 1,604 7,742 5,714 4,600 2,078 0 -
Tax -566 -418 -2,095 -1,471 -948 -539 0 -
NP 2,670 1,186 5,647 4,243 3,652 1,539 0 -
-
NP to SH 2,670 1,186 5,647 4,243 3,652 1,539 0 -
-
Tax Rate 17.49% 26.06% 27.06% 25.74% 20.61% 25.94% - -
Total Cost 27,142 14,076 38,680 42,415 27,198 13,733 0 -
-
Net Worth 61,646 61,096 48,513 47,216 47,831 39,112 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 61,646 61,096 48,513 47,216 47,831 39,112 0 -
NOSH 40,029 39,932 32,342 32,339 32,318 28,342 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.96% 7.77% 12.74% 9.09% 11.84% 10.08% 0.00% -
ROE 4.33% 1.94% 11.64% 8.99% 7.64% 3.93% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 74.47 38.22 137.05 144.27 95.46 53.88 0.00 -
EPS 6.67 2.97 17.46 13.12 11.30 5.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.50 1.46 1.48 1.38 1.50 1.76%
Adjusted Per Share Value based on latest NOSH - 32,322
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.75 4.99 14.49 15.25 10.08 4.99 0.00 -
EPS 0.87 0.39 1.85 1.39 1.19 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2015 0.1997 0.1586 0.1543 0.1564 0.1279 1.50 -73.73%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.43 1.85 1.48 1.80 2.18 0.00 0.00 -
P/RPS 1.92 4.84 1.08 1.25 2.28 0.00 0.00 -
P/EPS 21.44 62.29 8.48 13.72 19.29 0.00 0.00 -
EY 4.66 1.61 11.80 7.29 5.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.21 0.99 1.23 1.47 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 31/05/01 26/02/01 30/11/00 01/08/00 - -
Price 1.60 1.60 1.52 2.10 2.01 0.00 0.00 -
P/RPS 2.15 4.19 1.11 1.46 2.11 0.00 0.00 -
P/EPS 23.99 53.87 8.71 16.01 17.79 0.00 0.00 -
EY 4.17 1.86 11.49 6.25 5.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.05 1.01 1.44 1.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment