[JOE] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -7.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,550 15,262 11,276 15,808 15,578 15,272 0 -
PBT 1,632 1,604 2,027 2,486 2,522 2,078 0 -
Tax -148 -418 -622 -524 -411 -539 0 -
NP 1,484 1,186 1,405 1,962 2,111 1,539 0 -
-
NP to SH 1,484 1,186 1,405 1,962 2,111 1,539 0 -
-
Tax Rate 9.07% 26.06% 30.69% 21.08% 16.30% 25.94% - -
Total Cost 13,066 14,076 9,871 13,846 13,467 13,733 0 -
-
Net Worth 61,599 61,096 48,448 47,191 47,845 39,112 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 968 - - - - -
Div Payout % - - 68.97% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 61,599 61,096 48,448 47,191 47,845 39,112 0 -
NOSH 39,999 39,932 32,298 32,322 32,327 28,342 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.20% 7.77% 12.46% 12.41% 13.55% 10.08% 0.00% -
ROE 2.41% 1.94% 2.90% 4.16% 4.41% 3.93% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.38 38.22 34.91 48.91 48.19 53.88 0.00 -
EPS 3.71 2.97 4.35 6.07 6.53 5.43 0.00 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.50 1.46 1.48 1.38 1.50 1.76%
Adjusted Per Share Value based on latest NOSH - 32,322
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.76 4.99 3.69 5.17 5.09 4.99 0.00 -
EPS 0.49 0.39 0.46 0.64 0.69 0.50 0.00 -
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.1997 0.1584 0.1543 0.1564 0.1279 1.50 -73.74%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 1.43 1.85 1.48 1.80 2.18 0.00 0.00 -
P/RPS 3.93 4.84 4.24 3.68 4.52 0.00 0.00 -
P/EPS 38.54 62.29 34.02 29.65 33.38 0.00 0.00 -
EY 2.59 1.61 2.94 3.37 3.00 0.00 0.00 -
DY 0.00 0.00 2.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.21 0.99 1.23 1.47 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 31/05/01 26/02/01 30/11/00 01/08/00 - -
Price 1.60 1.60 1.52 2.10 2.01 0.00 0.00 -
P/RPS 4.40 4.19 4.35 4.29 4.17 0.00 0.00 -
P/EPS 43.13 53.87 34.94 34.60 30.78 0.00 0.00 -
EY 2.32 1.86 2.86 2.89 3.25 0.00 0.00 -
DY 0.00 0.00 1.97 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.05 1.01 1.44 1.36 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment