[JOE] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 53.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 56,896 57,924 57,934 46,658 30,850 15,272 185.88%
PBT 7,749 8,639 9,113 7,086 4,600 2,078 186.10%
Tax -1,712 -1,975 -2,096 -1,474 -950 -539 151.69%
NP 6,037 6,664 7,017 5,612 3,650 1,539 197.91%
-
NP to SH 6,037 6,664 7,017 5,612 3,650 1,539 197.91%
-
Tax Rate 22.09% 22.86% 23.00% 20.80% 20.65% 25.94% -
Total Cost 50,859 51,260 50,917 41,046 27,200 13,733 184.53%
-
Net Worth 61,599 61,096 48,448 47,191 47,845 39,112 43.73%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 968 968 968 - - - -
Div Payout % 16.05% 14.54% 13.81% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 61,599 61,096 48,448 47,191 47,845 39,112 43.73%
NOSH 39,999 39,932 32,298 32,322 32,327 28,342 31.67%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.61% 11.50% 12.11% 12.03% 11.83% 10.08% -
ROE 9.80% 10.91% 14.48% 11.89% 7.63% 3.93% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 142.24 145.05 179.37 144.35 95.43 53.88 117.13%
EPS 15.09 16.69 21.73 17.36 11.29 5.43 126.21%
DPS 2.42 2.43 3.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.50 1.46 1.48 1.38 9.15%
Adjusted Per Share Value based on latest NOSH - 32,322
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.60 18.93 18.94 15.25 10.08 4.99 186.00%
EPS 1.97 2.18 2.29 1.83 1.19 0.50 198.96%
DPS 0.32 0.32 0.32 0.00 0.00 0.00 -
NAPS 0.2014 0.1997 0.1584 0.1543 0.1564 0.1279 43.71%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.43 1.85 1.48 1.80 2.18 0.00 -
P/RPS 1.01 1.28 0.83 1.25 2.28 0.00 -
P/EPS 9.47 11.09 6.81 10.37 19.31 0.00 -
EY 10.55 9.02 14.68 9.65 5.18 0.00 -
DY 1.69 1.31 2.03 0.00 0.00 0.00 -
P/NAPS 0.93 1.21 0.99 1.23 1.47 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/11/01 27/08/01 31/05/01 - - - -
Price 1.60 1.60 1.52 0.00 0.00 0.00 -
P/RPS 1.12 1.10 0.85 0.00 0.00 0.00 -
P/EPS 10.60 9.59 7.00 0.00 0.00 0.00 -
EY 9.43 10.43 14.29 0.00 0.00 0.00 -
DY 1.51 1.52 1.97 0.00 0.00 0.00 -
P/NAPS 1.04 1.05 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment