[JOE] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -79.0%
YoY- -22.94%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 62,101 45,855 29,812 15,262 44,327 46,658 30,850 59.49%
PBT 6,549 4,789 3,236 1,604 7,742 5,714 4,600 26.58%
Tax -1,794 -750 -566 -418 -2,095 -1,471 -948 53.05%
NP 4,755 4,039 2,670 1,186 5,647 4,243 3,652 19.25%
-
NP to SH 4,755 4,039 2,670 1,186 5,647 4,243 3,652 19.25%
-
Tax Rate 27.39% 15.66% 17.49% 26.06% 27.06% 25.74% 20.61% -
Total Cost 57,346 41,816 27,142 14,076 38,680 42,415 27,198 64.50%
-
Net Worth 63,586 62,784 61,646 61,096 48,513 47,216 47,831 20.92%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,586 62,784 61,646 61,096 48,513 47,216 47,831 20.92%
NOSH 39,991 39,990 40,029 39,932 32,342 32,339 32,318 15.27%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.66% 8.81% 8.96% 7.77% 12.74% 9.09% 11.84% -
ROE 7.48% 6.43% 4.33% 1.94% 11.64% 8.99% 7.64% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 155.29 114.67 74.47 38.22 137.05 144.27 95.46 38.35%
EPS 11.89 10.10 6.67 2.97 17.46 13.12 11.30 3.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.57 1.54 1.53 1.50 1.46 1.48 4.90%
Adjusted Per Share Value based on latest NOSH - 39,932
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.28 14.98 9.74 4.98 14.48 15.24 10.08 59.43%
EPS 1.55 1.32 0.87 0.39 1.84 1.39 1.19 19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2077 0.2051 0.2014 0.1996 0.1585 0.1542 0.1562 20.94%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.60 1.67 1.43 1.85 1.48 1.80 2.18 -
P/RPS 1.03 1.46 1.92 4.84 1.08 1.25 2.28 -41.15%
P/EPS 13.46 16.53 21.44 62.29 8.48 13.72 19.29 -21.34%
EY 7.43 6.05 4.66 1.61 11.80 7.29 5.18 27.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 0.93 1.21 0.99 1.23 1.47 -22.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 27/08/01 31/05/01 26/02/01 30/11/00 -
Price 1.57 1.61 1.60 1.60 1.52 2.10 2.01 -
P/RPS 1.01 1.40 2.15 4.19 1.11 1.46 2.11 -38.83%
P/EPS 13.20 15.94 23.99 53.87 8.71 16.01 17.79 -18.05%
EY 7.57 6.27 4.17 1.86 11.49 6.25 5.62 21.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.03 1.04 1.05 1.01 1.44 1.36 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment