[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 139.9%
YoY- 221.14%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 24,966 100,883 79,284 48,982 24,009 83,139 62,862 -45.99%
PBT 12,210 52,940 40,746 24,329 10,080 27,710 17,443 -21.18%
Tax -250 -362 -748 -449 -126 -758 -820 -54.73%
NP 11,960 52,578 39,998 23,880 9,954 26,952 16,623 -19.72%
-
NP to SH 11,960 52,578 39,998 23,880 9,954 26,952 16,623 -19.72%
-
Tax Rate 2.05% 0.68% 1.84% 1.85% 1.25% 2.74% 4.70% -
Total Cost 13,006 48,305 39,286 25,102 14,055 56,187 46,239 -57.10%
-
Net Worth 188,259 181,687 185,347 174,279 174,566 163,126 163,261 9.97%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 44,494 18,534 - - 22,244 11,131 -
Div Payout % - 84.63% 46.34% - - 82.53% 66.96% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 188,259 181,687 185,347 174,279 174,566 163,126 163,261 9.97%
NOSH 369,135 370,789 370,695 370,807 371,417 370,742 371,049 -0.34%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 47.91% 52.12% 50.45% 48.75% 41.46% 32.42% 26.44% -
ROE 6.35% 28.94% 21.58% 13.70% 5.70% 16.52% 10.18% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.76 27.21 21.39 13.21 6.46 22.42 16.94 -45.82%
EPS 3.24 14.18 10.79 6.44 2.68 7.27 4.48 -19.44%
DPS 0.00 12.00 5.00 0.00 0.00 6.00 3.00 -
NAPS 0.51 0.49 0.50 0.47 0.47 0.44 0.44 10.35%
Adjusted Per Share Value based on latest NOSH - 371,360
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.39 21.79 17.13 10.58 5.19 17.96 13.58 -46.02%
EPS 2.58 11.36 8.64 5.16 2.15 5.82 3.59 -19.78%
DPS 0.00 9.61 4.00 0.00 0.00 4.81 2.40 -
NAPS 0.4067 0.3925 0.4004 0.3765 0.3771 0.3524 0.3527 9.97%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.47 1.30 1.37 1.29 1.38 1.34 1.29 -
P/RPS 21.73 4.78 6.41 9.77 21.35 5.98 7.61 101.40%
P/EPS 45.37 9.17 12.70 20.03 51.49 18.43 28.79 35.45%
EY 2.20 10.91 7.88 4.99 1.94 5.43 3.47 -26.21%
DY 0.00 9.23 3.65 0.00 0.00 4.48 2.33 -
P/NAPS 2.88 2.65 2.74 2.74 2.94 3.05 2.93 -1.14%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/02/11 23/11/10 19/08/10 26/05/10 24/02/10 25/11/09 -
Price 1.39 1.29 1.31 1.41 1.23 1.27 1.52 -
P/RPS 20.55 4.74 6.12 10.67 19.03 5.66 8.97 73.87%
P/EPS 42.90 9.10 12.14 21.89 45.90 17.47 33.93 16.94%
EY 2.33 10.99 8.24 4.57 2.18 5.72 2.95 -14.56%
DY 0.00 9.30 3.82 0.00 0.00 4.72 1.97 -
P/NAPS 2.73 2.63 2.62 3.00 2.62 2.89 3.45 -14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment