[SKBSHUT] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 123.65%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 84,505 53,784 24,745 112,136 77,669 51,694 22,005 145.02%
PBT 15,020 8,905 3,634 18,363 12,557 7,576 2,738 210.72%
Tax -5,044 -2,803 -909 -3,368 -2,511 -649 -265 611.60%
NP 9,976 6,102 2,725 14,995 10,046 6,927 2,473 153.19%
-
NP to SH 9,958 6,090 2,723 14,911 9,998 6,894 2,451 154.39%
-
Tax Rate 33.58% 31.48% 25.01% 18.34% 20.00% 8.57% 9.68% -
Total Cost 74,529 47,682 22,020 97,141 67,623 44,767 19,532 143.98%
-
Net Worth 125,433 121,467 118,799 116,159 110,879 106,920 102,959 14.05%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 125,433 121,467 118,799 116,159 110,879 106,920 102,959 14.05%
NOSH 132,035 132,035 132,000 132,000 132,000 132,000 132,000 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.81% 11.35% 11.01% 13.37% 12.93% 13.40% 11.24% -
ROE 7.94% 5.01% 2.29% 12.84% 9.02% 6.45% 2.38% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 64.00 40.74 18.75 84.95 58.84 39.16 16.67 144.98%
EPS 7.56 4.62 2.06 11.36 7.61 5.25 1.87 153.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.92 0.90 0.88 0.84 0.81 0.78 14.03%
Adjusted Per Share Value based on latest NOSH - 132,035
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 61.82 39.35 18.10 82.03 56.82 37.82 16.10 145.00%
EPS 7.28 4.46 1.99 10.91 7.31 5.04 1.79 154.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9176 0.8886 0.8691 0.8498 0.8111 0.7822 0.7532 14.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.595 0.595 0.775 0.35 0.37 0.38 0.345 -
P/RPS 0.93 1.46 4.13 0.41 0.63 0.97 2.07 -41.31%
P/EPS 7.89 12.90 37.57 3.10 4.88 7.28 18.58 -43.47%
EY 12.68 7.75 2.66 32.27 20.47 13.74 5.38 77.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.86 0.40 0.44 0.47 0.44 27.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 28/02/23 25/11/22 -
Price 0.685 0.57 0.635 0.38 0.34 0.36 0.385 -
P/RPS 1.07 1.40 3.39 0.45 0.58 0.92 2.31 -40.10%
P/EPS 9.08 12.36 30.78 3.36 4.49 6.89 20.73 -42.29%
EY 11.01 8.09 3.25 29.73 22.28 14.51 4.82 73.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.71 0.43 0.40 0.44 0.49 29.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment