[SKBSHUT] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 123.65%
YoY- -11.66%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 35,795 115,731 84,505 53,784 24,745 112,136 77,669 -40.25%
PBT 7,387 21,985 15,020 8,905 3,634 18,363 12,557 -29.72%
Tax -1,446 -5,615 -5,044 -2,803 -909 -3,368 -2,511 -30.71%
NP 5,941 16,370 9,976 6,102 2,725 14,995 10,046 -29.47%
-
NP to SH 6,020 16,358 9,958 6,090 2,723 14,911 9,998 -28.62%
-
Tax Rate 19.57% 25.54% 33.58% 31.48% 25.01% 18.34% 20.00% -
Total Cost 29,854 99,361 74,529 47,682 22,020 97,141 67,623 -41.93%
-
Net Worth 139,872 130,807 125,433 121,467 118,799 116,159 110,879 16.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 139,872 130,807 125,433 121,467 118,799 116,159 110,879 16.69%
NOSH 137,129 133,117 132,035 132,035 132,000 132,000 132,000 2.56%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 16.60% 14.14% 11.81% 11.35% 11.01% 13.37% 12.93% -
ROE 4.30% 12.51% 7.94% 5.01% 2.29% 12.84% 9.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.10 87.59 64.00 40.74 18.75 84.95 58.84 -41.75%
EPS 4.39 12.40 7.56 4.62 2.06 11.36 7.61 -30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.99 0.95 0.92 0.90 0.88 0.84 13.77%
Adjusted Per Share Value based on latest NOSH - 132,035
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 25.22 81.53 59.53 37.89 17.43 78.99 54.71 -40.24%
EPS 4.24 11.52 7.01 4.29 1.92 10.50 7.04 -28.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9853 0.9215 0.8836 0.8557 0.8369 0.8183 0.7811 16.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.91 0.745 0.595 0.595 0.775 0.35 0.37 -
P/RPS 3.49 0.85 0.93 1.46 4.13 0.41 0.63 212.10%
P/EPS 20.73 6.02 7.89 12.90 37.57 3.10 4.88 161.60%
EY 4.82 16.62 12.68 7.75 2.66 32.27 20.47 -61.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.75 0.63 0.65 0.86 0.40 0.44 59.73%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.795 0.815 0.685 0.57 0.635 0.38 0.34 -
P/RPS 3.05 0.93 1.07 1.40 3.39 0.45 0.58 201.48%
P/EPS 18.11 6.58 9.08 12.36 30.78 3.36 4.49 152.74%
EY 5.52 15.19 11.01 8.09 3.25 29.73 22.28 -60.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.72 0.62 0.71 0.43 0.40 55.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment