[CJCEN] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -12.77%
YoY- 21.34%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 451,027 234,352 635,707 449,336 240,390 109,424 491,985 -5.63%
PBT 13,936 -1,857 -4,971 -4,522 -5,895 -3,463 -4,553 -
Tax -24,300 -338 6,017 -190 1,686 -61 -2,857 317.21%
NP -10,364 -2,195 1,046 -4,712 -4,209 -3,524 -7,410 25.09%
-
NP to SH -10,429 -2,240 922 -4,804 -4,260 -3,548 -7,531 24.26%
-
Tax Rate 174.37% - - - - - - -
Total Cost 461,391 236,547 634,661 454,048 244,599 112,948 499,395 -5.14%
-
Net Worth 404,963 410,963 417,930 413,126 296,515 312,208 316,111 17.97%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 404,963 410,963 417,930 413,126 296,515 312,208 316,111 17.97%
NOSH 594,229 594,229 594,229 594,229 394,229 394,229 394,229 31.49%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -2.30% -0.94% 0.16% -1.05% -1.75% -3.22% -1.51% -
ROE -2.58% -0.55% 0.22% -1.16% -1.44% -1.14% -2.38% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 76.85 39.92 108.00 76.14 56.75 28.04 126.07 -28.12%
EPS -1.78 -0.38 0.19 -1.03 -1.05 -0.91 -1.93 -5.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.71 0.70 0.70 0.80 0.81 -10.14%
Adjusted Per Share Value based on latest NOSH - 594,229
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 75.90 39.44 106.98 75.62 40.45 18.41 82.79 -5.63%
EPS -1.76 -0.38 0.16 -0.81 -0.72 -0.60 -1.27 24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6815 0.6916 0.7033 0.6952 0.499 0.5254 0.532 17.96%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.46 0.50 0.43 0.36 0.375 0.24 0.395 -
P/RPS 0.60 1.25 0.40 0.47 0.66 0.86 0.31 55.37%
P/EPS -25.89 -131.05 274.53 -44.23 -37.29 -26.40 -20.47 16.96%
EY -3.86 -0.76 0.36 -2.26 -2.68 -3.79 -4.89 -14.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.61 0.51 0.54 0.30 0.49 23.21%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 25/05/21 25/02/21 23/11/20 27/08/20 21/05/20 27/02/20 -
Price 0.49 0.47 0.51 0.455 0.335 0.355 0.37 -
P/RPS 0.64 1.18 0.47 0.60 0.59 1.27 0.29 69.58%
P/EPS -27.58 -123.18 325.60 -55.90 -33.31 -39.05 -19.17 27.47%
EY -3.63 -0.81 0.31 -1.79 -3.00 -2.56 -5.22 -21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.72 0.65 0.48 0.44 0.46 33.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment