[DEGEM] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 1.81%
YoY- -42.85%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 82,515 38,572 191,407 139,518 98,642 61,606 219,417 -47.93%
PBT 5,632 3,287 17,729 11,253 10,738 9,639 27,634 -65.40%
Tax -1,576 -961 -5,992 -3,609 -3,402 -3,361 -8,241 -66.84%
NP 4,056 2,326 11,737 7,644 7,336 6,278 19,393 -64.79%
-
NP to SH 4,006 2,289 11,241 7,158 7,031 6,096 18,174 -63.54%
-
Tax Rate 27.98% 29.24% 33.80% 32.07% 31.68% 34.87% 29.82% -
Total Cost 78,459 36,246 179,670 131,874 91,306 55,328 200,024 -46.44%
-
Net Worth 248,738 245,903 247,328 245,083 240,913 238,084 230,627 5.17%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 248,738 245,903 247,328 245,083 240,913 238,084 230,627 5.17%
NOSH 130,915 130,799 130,861 129,673 130,931 130,815 131,038 -0.06%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.92% 6.03% 6.13% 5.48% 7.44% 10.19% 8.84% -
ROE 1.61% 0.93% 4.54% 2.92% 2.92% 2.56% 7.88% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 63.03 29.49 146.27 107.59 75.34 47.09 167.45 -47.89%
EPS 3.06 1.75 8.59 5.52 5.37 4.66 13.87 -63.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.89 1.89 1.84 1.82 1.76 5.24%
Adjusted Per Share Value based on latest NOSH - 126,999
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 61.58 28.79 142.84 104.12 73.61 45.97 163.74 -47.92%
EPS 2.99 1.71 8.39 5.34 5.25 4.55 13.56 -63.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8563 1.8351 1.8457 1.829 1.7979 1.7767 1.7211 5.17%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.96 0.80 0.88 0.88 0.935 0.88 0.84 -
P/RPS 1.52 2.71 0.60 0.82 1.24 1.87 0.50 109.99%
P/EPS 31.37 45.71 10.24 15.94 17.41 18.88 6.06 199.54%
EY 3.19 2.19 9.76 6.27 5.74 5.30 16.51 -66.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.47 0.47 0.51 0.48 0.48 4.12%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 18/08/16 19/05/16 29/02/16 17/11/15 20/08/15 27/05/15 26/02/15 -
Price 0.835 0.88 0.83 0.90 0.84 0.98 0.86 -
P/RPS 1.32 2.98 0.57 0.84 1.11 2.08 0.51 88.61%
P/EPS 27.29 50.29 9.66 16.30 15.64 21.03 6.20 168.82%
EY 3.66 1.99 10.35 6.13 6.39 4.76 16.13 -62.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.44 0.48 0.46 0.54 0.49 -6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment