[YFG] QoQ Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 81.83%
YoY- -31.78%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 107,479 59,028 34,924 17,743 73,766 54,389 33,601 117.55%
PBT -10,664 -12,341 -11,519 -5,319 -30,715 -18,276 -8,625 15.24%
Tax -510 -421 -421 -180 -643 -429 -299 42.89%
NP -11,174 -12,762 -11,940 -5,499 -31,358 -18,705 -8,924 16.21%
-
NP to SH -11,509 -13,044 -12,257 -5,689 -31,310 -18,711 -8,930 18.48%
-
Tax Rate - - - - - - - -
Total Cost 118,653 71,790 46,864 23,242 105,124 73,094 42,525 98.56%
-
Net Worth 23,668 22,430 23,289 29,826 34,831 49,314 59,587 -46.05%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 23,668 22,430 23,289 29,826 34,831 49,314 59,587 -46.05%
NOSH 405,985 405,606 406,456 406,357 405,960 405,878 405,909 0.01%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -10.40% -21.62% -34.19% -30.99% -42.51% -34.39% -26.56% -
ROE -48.62% -58.15% -52.63% -19.07% -89.89% -37.94% -14.99% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 26.47 14.55 8.59 4.37 18.17 13.40 8.28 117.47%
EPS -2.83 -3.21 -3.02 -1.40 -7.71 -4.61 -2.20 18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0553 0.0573 0.0734 0.0858 0.1215 0.1468 -46.06%
Adjusted Per Share Value based on latest NOSH - 406,357
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 17.65 9.69 5.73 2.91 12.11 8.93 5.52 117.50%
EPS -1.89 -2.14 -2.01 -0.93 -5.14 -3.07 -1.47 18.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0389 0.0368 0.0382 0.049 0.0572 0.081 0.0978 -46.00%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.14 0.18 0.12 0.12 0.15 0.16 0.15 -
P/RPS 0.53 1.24 1.40 2.75 0.83 1.19 1.81 -56.00%
P/EPS -4.94 -5.60 -3.98 -8.57 -1.94 -3.47 -6.82 -19.39%
EY -20.25 -17.87 -25.13 -11.67 -51.42 -28.81 -14.67 24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 3.25 2.09 1.63 1.75 1.32 1.02 77.18%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 03/09/07 30/05/07 27/02/07 29/11/06 08/09/06 29/05/06 27/02/06 -
Price 0.12 0.12 0.17 0.12 0.12 0.16 0.17 -
P/RPS 0.45 0.82 1.98 2.75 0.66 1.19 2.05 -63.71%
P/EPS -4.23 -3.73 -5.64 -8.57 -1.56 -3.47 -7.73 -33.17%
EY -23.62 -26.80 -17.74 -11.67 -64.27 -28.81 -12.94 49.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.17 2.97 1.63 1.40 1.32 1.16 46.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment