[EMIVEST] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[EMIVEST] EMIVEST BHD
Announcement Date
18-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMIVEST's Result
EMIVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 127,114 69,380 234,638 165,033 0 0 0 -
PBT 6,512 2,923 11,855 8,799 0 0 0 -
Tax -1,889 -820 -7,933 -6,875 0 0 0 -
NP 4,623 2,103 3,922 1,924 0 0 0 -
-
NP to SH 4,623 2,103 3,922 1,924 0 0 0 -
-
Tax Rate 29.01% 28.05% 66.92% 78.13% - - - -
Total Cost 122,491 67,277 230,716 163,109 0 0 0 -
-
Net Worth 60,366 59,935 24,990 15,977 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 1,999 - - - - - - -
Div Payout % 43.25% - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 60,366 59,935 24,990 15,977 0 0 0 -
NOSH 39,991 39,980 17,000 11,330 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.64% 3.03% 1.67% 1.17% 0.00% 0.00% 0.00% -
ROE 7.66% 3.51% 15.69% 12.04% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 317.85 173.53 1,380.19 1,456.48 0.00 0.00 0.00 -
EPS 11.56 5.26 23.07 16.98 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5095 1.4991 1.47 1.4101 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 11,336
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 105.90 57.80 195.48 137.49 0.00 0.00 0.00 -
EPS 3.85 1.75 3.27 1.60 0.00 0.00 0.00 -
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5029 0.4993 0.2082 0.1331 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.73 1.91 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 1.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.97 36.31 0.00 0.00 0.00 0.00 0.00 -
EY 6.68 2.75 0.00 0.00 0.00 0.00 0.00 -
DY 2.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.27 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 28/02/02 18/01/02 - - - -
Price 1.63 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.51 1.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.10 33.84 0.00 0.00 0.00 0.00 0.00 -
EY 7.09 2.96 0.00 0.00 0.00 0.00 0.00 -
DY 3.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.19 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment