[LONBISC] QoQ Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 70.13%
YoY- -60.6%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 109,014 326,359 228,225 137,074 67,617 410,961 335,879 -52.67%
PBT 5,731 17,587 10,411 7,150 3,544 20,374 16,289 -50.06%
Tax -778 -3,691 -3,170 -2,298 -692 -4,368 -2,568 -54.79%
NP 4,953 13,896 7,241 4,852 2,852 16,006 13,721 -49.20%
-
NP to SH 4,953 13,896 7,241 4,852 2,852 16,006 13,721 -49.20%
-
Tax Rate 13.58% 20.99% 30.45% 32.14% 19.53% 21.44% 15.77% -
Total Cost 104,061 312,463 220,984 132,222 64,765 394,955 322,158 -52.82%
-
Net Worth 387,092 401,919 410,374 408,509 406,644 408,509 406,644 -3.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 387,092 401,919 410,374 408,509 406,644 408,509 406,644 -3.22%
NOSH 205,186 199,533 186,533 186,533 186,533 186,533 186,533 6.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.54% 4.26% 3.17% 3.54% 4.22% 3.89% 4.09% -
ROE 1.28% 3.46% 1.76% 1.19% 0.70% 3.92% 3.37% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.79 168.08 122.35 73.48 36.25 220.31 180.06 -55.21%
EPS 2.44 7.01 3.88 2.60 1.53 8.58 7.36 -52.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.07 2.20 2.19 2.18 2.19 2.18 -8.41%
Adjusted Per Share Value based on latest NOSH - 186,533
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 37.49 112.23 78.49 47.14 23.25 141.33 115.51 -52.67%
EPS 1.70 4.78 2.49 1.67 0.98 5.50 4.72 -49.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3312 1.3822 1.4113 1.4049 1.3984 1.4049 1.3984 -3.22%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.635 0.55 0.51 0.555 0.665 0.74 0.76 -
P/RPS 1.18 0.33 0.42 0.76 1.83 0.34 0.42 98.73%
P/EPS 25.98 7.68 13.14 21.34 43.49 8.62 10.33 84.62%
EY 3.85 13.01 7.61 4.69 2.30 11.60 9.68 -45.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.27 0.23 0.25 0.31 0.34 0.35 -3.83%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.45 0.59 0.57 0.49 0.58 0.695 0.76 -
P/RPS 0.84 0.35 0.47 0.67 1.60 0.32 0.42 58.53%
P/EPS 18.41 8.24 14.68 18.84 37.93 8.10 10.33 46.84%
EY 5.43 12.13 6.81 5.31 2.64 12.35 9.68 -31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.26 0.22 0.27 0.32 0.35 -22.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment