[LONBISC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- -64.36%
YoY- 73.67%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 391,730 285,085 230,623 109,014 326,359 228,225 137,074 101.25%
PBT -451,944 -7,589 11,922 5,731 17,587 10,411 7,150 -
Tax -369 -1,250 -1,052 -778 -3,691 -3,170 -2,298 -70.42%
NP -452,313 -8,839 10,870 4,953 13,896 7,241 4,852 -
-
NP to SH -452,313 -8,839 10,870 4,953 13,896 7,241 4,852 -
-
Tax Rate - - 8.82% 13.58% 20.99% 30.45% 32.14% -
Total Cost 844,043 293,924 219,753 104,061 312,463 220,984 132,222 243.73%
-
Net Worth -72,695 372,202 382,992 387,092 401,919 410,374 408,509 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth -72,695 372,202 382,992 387,092 401,919 410,374 408,509 -
NOSH 290,783 285,783 256,483 205,186 199,533 186,533 186,533 34.40%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -115.47% -3.10% 4.71% 4.54% 4.26% 3.17% 3.54% -
ROE 0.00% -2.37% 2.84% 1.28% 3.46% 1.76% 1.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 134.72 98.04 94.54 53.79 168.08 122.35 73.48 49.74%
EPS -155.55 -3.04 4.46 2.44 7.01 3.88 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 1.28 1.57 1.91 2.07 2.20 2.19 -
Adjusted Per Share Value based on latest NOSH - 205,186
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 134.72 98.04 79.31 37.49 112.23 78.49 47.14 101.25%
EPS -155.55 -3.04 3.74 1.70 4.78 2.49 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 1.28 1.3171 1.3312 1.3822 1.4113 1.4049 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.315 0.39 0.635 0.55 0.51 0.555 -
P/RPS 0.07 0.32 0.41 1.18 0.33 0.42 0.76 -79.57%
P/EPS -0.06 -10.36 8.75 25.98 7.68 13.14 21.34 -
EY -1,555.50 -9.65 11.43 3.85 13.01 7.61 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.25 0.25 0.33 0.27 0.23 0.25 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.085 0.14 0.30 0.45 0.59 0.57 0.49 -
P/RPS 0.06 0.14 0.32 0.84 0.35 0.47 0.67 -79.95%
P/EPS -0.05 -4.61 6.73 18.41 8.24 14.68 18.84 -
EY -1,830.00 -21.71 14.85 5.43 12.13 6.81 5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.11 0.19 0.24 0.29 0.26 0.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment