[CAMRES] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -77.39%
YoY- 44.62%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 197,187 150,762 97,789 49,594 211,296 158,331 97,513 59.70%
PBT 442 2,061 1,464 954 3,932 2,191 1,079 -44.75%
Tax -340 -1,212 -735 -390 -1,438 -1,163 -330 2.00%
NP 102 849 729 564 2,494 1,028 749 -73.43%
-
NP to SH 102 849 729 564 2,494 1,028 749 -73.43%
-
Tax Rate 76.92% 58.81% 50.20% 40.88% 36.57% 53.08% 30.58% -
Total Cost 197,085 149,913 97,060 49,030 208,802 157,303 96,764 60.47%
-
Net Worth 111,262 111,303 111,303 111,303 111,303 109,384 109,384 1.13%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 111,262 111,303 111,303 111,303 111,303 109,384 109,384 1.13%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.05% 0.56% 0.75% 1.14% 1.18% 0.65% 0.77% -
ROE 0.09% 0.76% 0.65% 0.51% 2.24% 0.94% 0.68% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 102.79 78.56 50.96 25.84 110.11 82.51 50.81 59.75%
EPS 0.05 0.44 0.38 0.29 1.30 0.54 0.39 -74.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.58 0.58 0.58 0.57 0.57 1.16%
Adjusted Per Share Value based on latest NOSH - 196,800
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 100.20 76.61 49.69 25.20 107.37 80.45 49.55 59.70%
EPS 0.05 0.43 0.37 0.29 1.27 0.52 0.38 -74.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5654 0.5656 0.5656 0.5656 0.5656 0.5558 0.5558 1.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.24 0.25 0.24 0.25 0.26 0.29 0.285 -
P/RPS 0.23 0.32 0.47 0.97 0.24 0.35 0.56 -44.65%
P/EPS 451.37 56.51 63.18 85.06 20.01 54.14 73.02 235.70%
EY 0.22 1.77 1.58 1.18 5.00 1.85 1.37 -70.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.41 0.43 0.45 0.51 0.50 -12.36%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 25/11/19 21/08/19 27/05/19 28/02/19 23/11/18 30/08/18 -
Price 0.21 0.23 0.22 0.255 0.24 0.225 0.29 -
P/RPS 0.20 0.29 0.43 0.99 0.22 0.27 0.57 -50.15%
P/EPS 394.95 51.99 57.91 86.76 18.47 42.00 74.30 203.65%
EY 0.25 1.92 1.73 1.15 5.42 2.38 1.35 -67.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.38 0.44 0.41 0.39 0.51 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment