[RENEUCO] YoY TTM Result on 30-Sep-2008

Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008
Profit Trend
QoQ-0.0%
YoY- 106.41%
View:
Show?
TTM Result
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
Revenue 6,068 17,873 15,612 9,174 10,498 7,880 -3.42%
PBT -3,211 -1,015 -1,258 343 -1,307 -323 35.82%
Tax 0 -65 -70 -252 -112 -50 -
NP -3,211 -1,080 -1,328 91 -1,419 -373 33.24%
-
NP to SH -3,139 -1,064 -1,314 91 -1,419 -373 32.83%
-
Tax Rate - - - 73.47% - - -
Total Cost 9,279 18,953 16,940 9,083 11,917 8,253 1.57%
-
Net Worth 27,126 43,166 40,700 0 0 42,857 -5.91%
Dividend
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
Net Worth 27,126 43,166 40,700 0 0 42,857 -5.91%
NOSH 56,513 58,333 55,000 56,250 56,666 57,142 -0.14%
Ratio Analysis
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
NP Margin -52.92% -6.04% -8.51% 0.99% -13.52% -4.73% -
ROE -11.57% -2.46% -3.23% 0.00% 0.00% -0.87% -
Per Share
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
RPS 10.74 30.64 28.39 16.31 18.53 13.79 -3.27%
EPS -5.55 -1.82 -2.39 0.16 -2.50 -0.65 33.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.74 0.74 0.00 0.00 0.75 -5.77%
Adjusted Per Share Value based on latest NOSH - 56,250
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
RPS 0.53 1.56 1.37 0.80 0.92 0.69 -3.45%
EPS -0.27 -0.09 -0.12 0.01 -0.12 -0.03 34.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0378 0.0356 0.00 0.00 0.0375 -5.93%
Price Multiplier on Financial Quarter End Date
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
Date 30/06/15 30/09/09 30/06/09 30/09/08 28/09/07 31/12/07 -
Price 0.45 0.56 0.40 0.40 0.27 0.47 -
P/RPS 4.19 1.83 1.41 2.45 1.46 3.41 2.78%
P/EPS -8.10 -30.70 -16.74 247.25 -10.78 -72.00 -25.26%
EY -12.34 -3.26 -5.97 0.40 -9.27 -1.39 33.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.76 0.54 0.00 0.00 0.63 5.47%
Price Multiplier on Announcement Date
30/06/15 30/09/09 30/06/09 30/09/08 30/09/07 31/12/07 CAGR
Date 25/08/15 16/11/09 17/08/09 - - - -
Price 0.42 0.60 0.48 0.00 0.00 0.00 -
P/RPS 3.91 1.96 1.69 0.00 0.00 0.00 -
P/EPS -7.56 -32.89 -20.09 0.00 0.00 0.00 -
EY -13.22 -3.04 -4.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 0.65 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment