[ACME] QoQ Cumulative Quarter Result on 31-Jan-2014

Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Jan-2014
Profit Trend
QoQ--%
YoY- -66.75%
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Revenue 20,587 8,127 26,165 18,974 0 11,601 0 -
PBT 2,760 872 827 1,163 0 584 0 -
Tax -1,131 -435 -1,330 -890 0 10 0 -
NP 1,629 437 -503 273 0 594 0 -
-
NP to SH 1,643 438 -498 273 0 594 0 -
-
Tax Rate 40.98% 49.89% 160.82% 76.53% - -1.71% - -
Total Cost 18,958 7,690 26,668 18,701 0 11,007 0 -
-
Net Worth 52,744 51,037 50,360 51,744 0 52,590 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Net Worth 52,744 51,037 50,360 51,744 0 52,590 0 -
NOSH 210,641 208,571 207,500 210,000 212,142 212,142 210,606 0.01%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
NP Margin 7.91% 5.38% -1.92% 1.44% 0.00% 5.12% 0.00% -
ROE 3.12% 0.86% -0.99% 0.53% 0.00% 1.13% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 9.77 3.90 12.61 9.04 0.00 5.47 0.00 -
EPS 0.78 0.21 -0.24 0.13 0.00 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.2447 0.2427 0.2464 0.00 0.2479 0.00 -
Adjusted Per Share Value based on latest NOSH - 213,999
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 5.79 2.29 7.36 5.34 0.00 3.26 0.00 -
EPS 0.46 0.12 -0.14 0.08 0.00 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1484 0.1436 0.1417 0.1456 0.00 0.148 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 -
Price 0.65 0.685 0.785 0.62 0.575 0.27 0.30 -
P/RPS 6.65 17.58 0.00 6.86 0.00 4.94 0.00 -
P/EPS 83.33 326.19 0.00 476.92 0.00 96.43 0.00 -
EY 1.20 0.31 0.00 0.21 0.00 1.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.80 3.24 2.52 0.00 1.09 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date 28/11/14 28/08/14 30/05/14 27/03/14 - 10/12/13 - -
Price 0.26 0.635 0.715 0.815 0.00 0.46 0.00 -
P/RPS 2.66 16.30 0.00 9.02 0.00 8.41 0.00 -
P/EPS 33.33 302.38 0.00 626.92 0.00 164.29 0.00 -
EY 3.00 0.33 0.00 0.16 0.00 0.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 2.60 2.95 3.31 0.00 1.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment