[ACME] QoQ TTM Result on 31-Jan-2014

Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Jan-2014
Profit Trend
QoQ- -142.23%
YoY- -151.64%
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Revenue 35,151 15,500 11,204 11,204 9,020 9,020 7,770 352.39%
PBT 3,003 1,451 444 444 965 965 719 317.66%
Tax -2,471 -1,335 -868 -868 39 39 -23 10643.47%
NP 532 116 -424 -424 1,004 1,004 696 -23.56%
-
NP to SH 551 117 -424 -424 1,004 1,004 696 -20.83%
-
Tax Rate 82.28% 92.01% 195.50% 195.50% -4.04% -4.04% 3.20% -
Total Cost 34,619 15,384 11,628 11,628 8,016 8,016 7,074 389.38%
-
Net Worth 52,935 51,037 50,552 52,729 0 51,067 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Net Worth 52,935 51,037 50,552 52,729 0 51,067 0 -
NOSH 211,403 208,571 208,378 213,999 205,999 205,999 208,867 1.21%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
NP Margin 1.51% 0.75% -3.78% -3.78% 11.13% 11.13% 8.96% -
ROE 1.04% 0.23% -0.84% -0.80% 0.00% 1.97% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 16.63 7.43 5.38 5.24 4.38 4.38 3.72 347.04%
EPS 0.26 0.06 -0.20 -0.20 0.49 0.49 0.33 -21.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2504 0.2447 0.2426 0.2464 0.00 0.2479 0.00 -
Adjusted Per Share Value based on latest NOSH - 213,999
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
RPS 9.56 4.22 3.05 3.05 2.45 2.45 2.11 353.08%
EPS 0.15 0.03 -0.12 -0.12 0.27 0.27 0.19 -21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.144 0.1389 0.1375 0.1435 0.00 0.1389 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 -
Price 0.65 0.685 0.785 0.62 0.575 0.27 0.30 -
P/RPS 3.91 9.22 14.60 11.84 13.13 6.17 8.06 -51.48%
P/EPS 249.39 1,221.12 -385.79 -312.92 117.98 55.40 90.03 177.00%
EY 0.40 0.08 -0.26 -0.32 0.85 1.81 1.11 -63.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.80 3.24 2.52 0.00 1.09 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 CAGR
Date 28/11/14 - - - - - - -
Price 0.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 99.75 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment