[PWF] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -161.61%
YoY- 76.18%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 112,231 393,552 281,603 186,152 90,420 315,974 233,740 -38.70%
PBT 1,433 2,535 -5,334 -1,733 4,557 1,711 -4,463 -
Tax 139 -1,897 -686 -888 -1,414 -321 -210 -
NP 1,572 638 -6,020 -2,621 3,143 1,390 -4,673 -
-
NP to SH 1,604 1,633 -5,269 -2,075 3,368 1,418 -4,713 -
-
Tax Rate -9.70% 74.83% - - 31.03% 18.76% - -
Total Cost 110,659 392,914 287,623 188,773 87,277 314,584 238,413 -40.08%
-
Net Worth 317,740 303,271 311,845 310,103 315,537 311,975 303,357 3.13%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 7,178 7,380 - - - - -
Div Payout % - 439.56% 0.00% - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 317,740 303,271 311,845 310,103 315,537 311,975 303,357 3.13%
NOSH 198,971 187,345 187,345 180,944 174,107 173,946 173,946 9.38%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 1.40% 0.16% -2.14% -1.41% 3.48% 0.44% -2.00% -
ROE 0.50% 0.54% -1.69% -0.67% 1.07% 0.45% -1.55% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 57.57 219.31 152.61 105.05 52.44 183.32 135.61 -43.54%
EPS 0.82 0.91 -2.96 -1.19 1.95 0.82 -2.73 -
DPS 0.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.69 1.69 1.75 1.83 1.81 1.76 -4.99%
Adjusted Per Share Value based on latest NOSH - 180,944
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 35.33 123.89 88.65 58.60 28.46 99.47 73.58 -38.70%
EPS 0.50 0.51 -1.66 -0.65 1.06 0.45 -1.48 -
DPS 0.00 2.26 2.32 0.00 0.00 0.00 0.00 -
NAPS 1.0003 0.9547 0.9817 0.9762 0.9933 0.9821 0.955 3.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.495 0.495 0.55 0.585 0.63 0.57 0.45 -
P/RPS 0.86 0.23 0.36 0.56 1.20 0.31 0.33 89.48%
P/EPS 60.16 54.40 -19.26 -49.96 32.25 69.29 -16.46 -
EY 1.66 1.84 -5.19 -2.00 3.10 1.44 -6.08 -
DY 0.00 8.08 7.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.33 0.33 0.34 0.31 0.26 10.01%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/09/21 31/05/21 30/03/21 30/11/20 -
Price 0.55 0.49 0.575 0.55 0.62 0.65 0.46 -
P/RPS 0.96 0.22 0.38 0.52 1.18 0.35 0.34 99.89%
P/EPS 66.84 53.85 -20.14 -46.97 31.74 79.01 -16.82 -
EY 1.50 1.86 -4.97 -2.13 3.15 1.27 -5.94 -
DY 0.00 8.16 6.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.34 0.31 0.34 0.36 0.26 19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment