[PWF] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -95.62%
YoY- -67.74%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 393,443 266,739 129,053 559,468 420,384 283,374 141,144 97.69%
PBT 31,477 16,917 4,153 84,301 32,769 17,455 8,985 130.13%
Tax -9,651 -6,350 -1,882 -33,854 -7,955 -3,834 -2,185 168.47%
NP 21,826 10,567 2,271 50,447 24,814 13,621 6,800 117.13%
-
NP to SH 21,682 10,437 2,211 50,535 24,890 13,669 6,854 115.04%
-
Tax Rate 30.66% 37.54% 45.32% 40.16% 24.28% 21.97% 24.32% -
Total Cost 371,617 256,172 126,782 509,021 395,570 269,753 134,344 96.68%
-
Net Worth 396,506 394,142 376,866 360,842 313,811 321,207 330,792 12.80%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 14,160 6,357 3,089 14,433 10,122 10,636 10,273 23.78%
Div Payout % 65.31% 60.91% 139.71% 28.56% 40.67% 77.81% 149.88% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 396,506 394,142 376,866 360,842 313,811 321,207 330,792 12.80%
NOSH 314,687 317,862 317,862 297,599 223,139 223,139 207,957 31.70%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.55% 3.96% 1.76% 9.02% 5.90% 4.81% 4.82% -
ROE 5.47% 2.65% 0.59% 14.00% 7.93% 4.26% 2.07% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 125.03 83.92 41.78 193.81 207.64 133.21 68.70 48.90%
EPS 6.89 3.33 0.72 21.62 11.56 6.46 3.34 61.83%
DPS 4.50 2.00 1.00 5.00 5.00 5.00 5.00 -6.76%
NAPS 1.26 1.24 1.22 1.25 1.55 1.51 1.61 -15.03%
Adjusted Per Share Value based on latest NOSH - 317,862
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 123.86 83.97 40.63 176.12 132.34 89.21 44.43 97.70%
EPS 6.83 3.29 0.70 15.91 7.84 4.30 2.16 114.98%
DPS 4.46 2.00 0.97 4.54 3.19 3.35 3.23 23.92%
NAPS 1.2482 1.2408 1.1864 1.136 0.9879 1.0112 1.0414 12.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.92 0.855 0.865 0.74 0.875 0.69 0.61 -
P/RPS 0.74 1.02 2.07 0.38 0.42 0.52 0.89 -11.54%
P/EPS 13.35 26.04 120.85 4.23 7.12 10.74 18.29 -18.88%
EY 7.49 3.84 0.83 23.66 14.05 9.31 5.47 23.23%
DY 4.89 2.34 1.16 6.76 5.71 7.25 8.20 -29.08%
P/NAPS 0.73 0.69 0.71 0.59 0.56 0.46 0.38 54.35%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 30/05/24 29/02/24 29/11/23 30/08/23 31/05/23 -
Price 0.885 0.88 0.865 0.98 0.76 0.855 0.75 -
P/RPS 0.71 1.05 2.07 0.51 0.37 0.64 1.09 -24.79%
P/EPS 12.84 26.80 120.85 5.60 6.18 13.31 22.48 -31.08%
EY 7.79 3.73 0.83 17.86 16.18 7.52 4.45 45.10%
DY 5.08 2.27 1.16 5.10 6.58 5.85 6.67 -16.56%
P/NAPS 0.70 0.71 0.71 0.78 0.49 0.57 0.47 30.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment