[UMS] QoQ Cumulative Quarter Result on 31-Dec-1999 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -66.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 64,458 45,292 30,317 15,103 48,413 0 20,990 -1.13%
PBT 6,222 3,213 2,009 1,077 2,395 0 1,311 -1.56%
Tax -1,811 -1,235 -762 -329 -187 0 -164 -2.40%
NP 4,411 1,978 1,247 748 2,208 0 1,147 -1.35%
-
NP to SH 4,411 1,978 1,247 748 2,208 0 1,147 -1.35%
-
Tax Rate 29.11% 38.44% 37.93% 30.55% 7.81% - 12.51% -
Total Cost 60,047 43,314 29,070 14,355 46,205 0 19,843 -1.11%
-
Net Worth 51,672 49,450 48,692 60,588 47,117 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 51,672 49,450 48,692 60,588 47,117 0 0 -100.00%
NOSH 19,798 19,780 19,793 24,933 19,714 19,775 19,775 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.84% 4.37% 4.11% 4.95% 4.56% 0.00% 5.46% -
ROE 8.54% 4.00% 2.56% 1.23% 4.69% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 325.58 228.98 153.17 60.57 245.57 0.00 106.14 -1.13%
EPS 22.28 10.00 6.30 3.00 11.20 0.00 5.80 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.50 2.46 2.43 2.39 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,788
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 158.41 111.31 74.51 37.12 118.98 0.00 51.59 -1.13%
EPS 10.84 4.86 3.06 1.84 5.43 0.00 2.82 -1.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2699 1.2153 1.1967 1.489 1.158 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.16 1.30 1.90 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.57 1.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.21 13.00 30.16 0.00 0.00 0.00 0.00 -100.00%
EY 19.21 7.69 3.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.52 0.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 28/08/00 30/05/00 27/06/00 26/11/99 - - -
Price 1.10 1.28 1.50 1.21 0.00 0.00 0.00 -
P/RPS 0.34 0.56 0.98 2.00 0.00 0.00 0.00 -100.00%
P/EPS 4.94 12.80 23.81 40.33 0.00 0.00 0.00 -100.00%
EY 20.25 7.81 4.20 2.48 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.61 0.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment