[OKA] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 386.05%
YoY- -41.2%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 29,320 111,331 83,867 55,839 28,201 103,036 76,989 -47.55%
PBT 1,651 6,753 2,905 2,040 489 5,445 4,568 -49.35%
Tax -244 -1,133 -426 -577 -188 -1,571 -1,709 -72.78%
NP 1,407 5,620 2,479 1,463 301 3,874 2,859 -37.74%
-
NP to SH 1,407 5,620 2,479 1,463 301 3,874 2,859 -37.74%
-
Tax Rate 14.78% 16.78% 14.66% 28.28% 38.45% 28.85% 37.41% -
Total Cost 27,913 105,711 81,388 54,376 27,900 99,162 74,130 -47.94%
-
Net Worth 84,179 82,258 79,231 79,745 78,861 78,640 77,481 5.69%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 1,801 - - - 1,800 - -
Div Payout % - 32.05% - - - 46.49% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 84,179 82,258 79,231 79,745 78,861 78,640 77,481 5.69%
NOSH 60,128 60,042 60,024 59,959 60,200 60,031 60,063 0.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.80% 5.05% 2.96% 2.62% 1.07% 3.76% 3.71% -
ROE 1.67% 6.83% 3.13% 1.83% 0.38% 4.93% 3.69% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 48.76 185.42 139.72 93.13 46.85 171.64 128.18 -47.59%
EPS 2.34 9.36 4.13 2.44 0.50 6.45 4.76 -37.79%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.40 1.37 1.32 1.33 1.31 1.31 1.29 5.62%
Adjusted Per Share Value based on latest NOSH - 59,896
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.93 45.30 34.12 22.72 11.47 41.92 31.33 -47.55%
EPS 0.57 2.29 1.01 0.60 0.12 1.58 1.16 -37.81%
DPS 0.00 0.73 0.00 0.00 0.00 0.73 0.00 -
NAPS 0.3425 0.3347 0.3224 0.3245 0.3209 0.32 0.3153 5.68%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.63 0.54 0.60 0.64 0.61 0.62 0.61 -
P/RPS 1.29 0.29 0.43 0.69 1.30 0.36 0.48 93.65%
P/EPS 26.92 5.77 14.53 26.23 122.00 9.61 12.82 64.20%
EY 3.71 17.33 6.88 3.81 0.82 10.41 7.80 -39.14%
DY 0.00 5.56 0.00 0.00 0.00 4.84 0.00 -
P/NAPS 0.45 0.39 0.45 0.48 0.47 0.47 0.47 -2.86%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 23/05/11 25/02/11 26/11/10 30/08/10 27/05/10 22/02/10 -
Price 0.56 0.56 0.575 0.63 0.64 0.60 0.68 -
P/RPS 1.15 0.30 0.41 0.68 1.37 0.35 0.53 67.84%
P/EPS 23.93 5.98 13.92 25.82 128.00 9.30 14.29 41.15%
EY 4.18 16.71 7.18 3.87 0.78 10.76 7.00 -29.15%
DY 0.00 5.36 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.40 0.41 0.44 0.47 0.49 0.46 0.53 -17.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment