[OKA] QoQ Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 126.7%
YoY- 45.07%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 89,837 58,392 29,320 111,331 83,867 55,839 28,201 116.04%
PBT 3,721 2,577 1,651 6,753 2,905 2,040 489 285.44%
Tax -714 -611 -244 -1,133 -426 -577 -188 142.83%
NP 3,007 1,966 1,407 5,620 2,479 1,463 301 361.90%
-
NP to SH 3,007 1,966 1,407 5,620 2,479 1,463 301 361.90%
-
Tax Rate 19.19% 23.71% 14.78% 16.78% 14.66% 28.28% 38.45% -
Total Cost 86,830 56,426 27,913 105,711 81,388 54,376 27,900 112.72%
-
Net Worth 83,427 84,514 84,179 82,258 79,231 79,745 78,861 3.81%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 1,801 - - - -
Div Payout % - - - 32.05% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 83,427 84,514 84,179 82,258 79,231 79,745 78,861 3.81%
NOSH 60,019 59,939 60,128 60,042 60,024 59,959 60,200 -0.19%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.35% 3.37% 4.80% 5.05% 2.96% 2.62% 1.07% -
ROE 3.60% 2.33% 1.67% 6.83% 3.13% 1.83% 0.38% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 149.68 97.42 48.76 185.42 139.72 93.13 46.85 116.46%
EPS 5.01 3.28 2.34 9.36 4.13 2.44 0.50 362.83%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.39 1.41 1.40 1.37 1.32 1.33 1.31 4.01%
Adjusted Per Share Value based on latest NOSH - 60,057
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 36.61 23.80 11.95 45.37 34.18 22.75 11.49 116.07%
EPS 1.23 0.80 0.57 2.29 1.01 0.60 0.12 369.86%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.34 0.3444 0.343 0.3352 0.3229 0.325 0.3214 3.81%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.47 0.53 0.63 0.54 0.60 0.64 0.61 -
P/RPS 0.31 0.54 1.29 0.29 0.43 0.69 1.30 -61.44%
P/EPS 9.38 16.16 26.92 5.77 14.53 26.23 122.00 -81.83%
EY 10.66 6.19 3.71 17.33 6.88 3.81 0.82 450.30%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.45 0.39 0.45 0.48 0.47 -19.36%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 25/11/11 26/08/11 23/05/11 25/02/11 26/11/10 30/08/10 -
Price 0.53 0.58 0.56 0.56 0.575 0.63 0.64 -
P/RPS 0.35 0.60 1.15 0.30 0.41 0.68 1.37 -59.63%
P/EPS 10.58 17.68 23.93 5.98 13.92 25.82 128.00 -80.93%
EY 9.45 5.66 4.18 16.71 7.18 3.87 0.78 425.11%
DY 0.00 0.00 0.00 5.36 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.40 0.41 0.44 0.47 0.49 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment