[OKA] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 35.5%
YoY- -3.68%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 83,867 55,839 28,201 103,036 76,989 52,530 26,526 114.96%
PBT 2,905 2,040 489 5,445 4,568 3,209 1,774 38.80%
Tax -426 -577 -188 -1,571 -1,709 -721 -484 -8.13%
NP 2,479 1,463 301 3,874 2,859 2,488 1,290 54.38%
-
NP to SH 2,479 1,463 301 3,874 2,859 2,488 1,290 54.38%
-
Tax Rate 14.66% 28.28% 38.45% 28.85% 37.41% 22.47% 27.28% -
Total Cost 81,388 54,376 27,900 99,162 74,130 50,042 25,236 117.82%
-
Net Worth 79,231 79,745 78,861 78,640 77,481 79,735 78,599 0.53%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 1,800 - - - -
Div Payout % - - - 46.49% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 79,231 79,745 78,861 78,640 77,481 79,735 78,599 0.53%
NOSH 60,024 59,959 60,200 60,031 60,063 59,951 59,999 0.02%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.96% 2.62% 1.07% 3.76% 3.71% 4.74% 4.86% -
ROE 3.13% 1.83% 0.38% 4.93% 3.69% 3.12% 1.64% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 139.72 93.13 46.85 171.64 128.18 87.62 44.21 114.90%
EPS 4.13 2.44 0.50 6.45 4.76 4.15 2.15 54.34%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.32 1.33 1.31 1.31 1.29 1.33 1.31 0.50%
Adjusted Per Share Value based on latest NOSH - 59,940
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 34.12 22.72 11.47 41.92 31.33 21.37 10.79 114.98%
EPS 1.01 0.60 0.12 1.58 1.16 1.01 0.52 55.48%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.3224 0.3245 0.3209 0.32 0.3153 0.3244 0.3198 0.53%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.60 0.64 0.61 0.62 0.61 0.70 0.49 -
P/RPS 0.43 0.69 1.30 0.36 0.48 0.80 1.11 -46.76%
P/EPS 14.53 26.23 122.00 9.61 12.82 16.87 22.79 -25.86%
EY 6.88 3.81 0.82 10.41 7.80 5.93 4.39 34.81%
DY 0.00 0.00 0.00 4.84 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.47 0.47 0.47 0.53 0.37 13.89%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 30/08/10 27/05/10 22/02/10 20/11/09 28/08/09 -
Price 0.575 0.63 0.64 0.60 0.68 0.62 0.68 -
P/RPS 0.41 0.68 1.37 0.35 0.53 0.71 1.54 -58.51%
P/EPS 13.92 25.82 128.00 9.30 14.29 14.94 31.63 -42.05%
EY 7.18 3.87 0.78 10.76 7.00 6.69 3.16 72.57%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.49 0.46 0.53 0.47 0.52 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment