[OKA] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 173.58%
YoY- 92.97%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 28,945 31,270 27,464 26,047 24,082 20,191 18,394 7.84%
PBT 749 1,727 3,848 877 556 535 -2,844 -
Tax 367 208 -707 138 -30 2 733 -10.88%
NP 1,116 1,935 3,141 1,015 526 537 -2,111 -
-
NP to SH 1,116 1,935 3,141 1,015 526 537 -2,111 -
-
Tax Rate -49.00% -12.04% 18.37% -15.74% 5.40% -0.37% - -
Total Cost 27,829 29,335 24,323 25,032 23,556 19,654 20,505 5.21%
-
Net Worth 97,799 60,029 82,278 78,522 76,509 59,999 71,331 5.39%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 2,099 1,800 1,801 1,798 2,390 1,799 1,498 5.77%
Div Payout % 188.17% 93.07% 57.36% 177.16% 454.55% 335.20% 0.00% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 97,799 60,029 82,278 78,522 76,509 59,999 71,331 5.39%
NOSH 59,999 60,029 60,057 59,940 59,772 59,999 59,942 0.01%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.86% 6.19% 11.44% 3.90% 2.18% 2.66% -11.48% -
ROE 1.14% 3.22% 3.82% 1.29% 0.69% 0.90% -2.96% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 48.24 52.09 45.73 43.45 40.29 33.65 30.69 7.82%
EPS 1.86 3.22 5.23 1.69 0.88 0.89 -3.52 -
DPS 3.50 3.00 3.00 3.00 4.00 3.00 2.50 5.76%
NAPS 1.63 1.00 1.37 1.31 1.28 1.00 1.19 5.37%
Adjusted Per Share Value based on latest NOSH - 59,940
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.78 12.72 11.17 10.60 9.80 8.22 7.48 7.85%
EPS 0.45 0.79 1.28 0.41 0.21 0.22 -0.86 -
DPS 0.85 0.73 0.73 0.73 0.97 0.73 0.61 5.68%
NAPS 0.3979 0.2443 0.3348 0.3195 0.3113 0.2441 0.2902 5.39%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.58 0.51 0.54 0.62 0.38 0.44 0.60 -
P/RPS 1.20 0.98 1.18 1.43 0.94 1.31 1.96 -7.84%
P/EPS 31.18 15.82 10.33 36.61 43.18 49.16 -17.04 -
EY 3.21 6.32 9.69 2.73 2.32 2.03 -5.87 -
DY 6.03 5.88 5.56 4.84 10.53 6.82 4.17 6.33%
P/NAPS 0.36 0.51 0.39 0.47 0.30 0.44 0.50 -5.32%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 28/05/12 23/05/11 27/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.67 0.50 0.56 0.60 0.40 0.41 0.62 -
P/RPS 1.39 0.96 1.22 1.38 0.99 1.22 2.02 -6.03%
P/EPS 36.02 15.51 10.71 35.43 45.45 45.81 -17.61 -
EY 2.78 6.45 9.34 2.82 2.20 2.18 -5.68 -
DY 5.22 6.00 5.36 5.00 10.00 7.32 4.03 4.40%
P/NAPS 0.41 0.50 0.41 0.46 0.31 0.41 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment