[OKA] YoY TTM Result on 30-Sep-2010 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -1.25%
YoY- -32.57%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 133,316 133,648 113,884 106,345 102,436 96,546 76,059 9.79%
PBT 11,128 7,732 7,290 4,276 5,757 3,621 -1,637 -
Tax -2,854 -1,742 -1,167 -1,427 -1,532 -492 695 -
NP 8,274 5,990 6,123 2,849 4,225 3,129 -942 -
-
NP to SH 8,274 5,990 6,123 2,849 4,225 3,129 -942 -
-
Tax Rate 25.65% 22.53% 16.01% 33.37% 26.61% 13.59% - -
Total Cost 125,042 127,658 107,761 103,496 98,211 93,417 77,001 8.40%
-
Net Worth 103,162 96,301 84,751 79,662 79,667 76,873 71,999 6.17%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 2,099 1,800 1,801 1,798 2,390 1,799 1,498 5.77%
Div Payout % 25.38% 30.07% 29.43% 63.12% 56.59% 57.53% 0.00% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 103,162 96,301 84,751 79,662 79,667 76,873 71,999 6.17%
NOSH 59,978 59,814 60,107 59,896 59,900 60,057 59,999 -0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.21% 4.48% 5.38% 2.68% 4.12% 3.24% -1.24% -
ROE 8.02% 6.22% 7.22% 3.58% 5.30% 4.07% -1.31% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 222.27 223.44 189.47 177.55 171.01 160.76 126.77 9.80%
EPS 13.80 10.01 10.19 4.76 7.05 5.21 -1.57 -
DPS 3.50 3.00 3.00 3.00 4.00 3.00 2.50 5.76%
NAPS 1.72 1.61 1.41 1.33 1.33 1.28 1.20 6.17%
Adjusted Per Share Value based on latest NOSH - 59,896
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 54.25 54.38 46.34 43.27 41.68 39.28 30.95 9.79%
EPS 3.37 2.44 2.49 1.16 1.72 1.27 -0.38 -
DPS 0.85 0.73 0.73 0.73 0.97 0.73 0.61 5.68%
NAPS 0.4198 0.3918 0.3448 0.3241 0.3242 0.3128 0.293 6.17%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.735 0.63 0.53 0.64 0.70 0.41 0.60 -
P/RPS 0.33 0.28 0.28 0.36 0.41 0.26 0.47 -5.71%
P/EPS 5.33 6.29 5.20 13.46 9.92 7.87 -38.22 -
EY 18.77 15.90 19.22 7.43 10.08 12.71 -2.62 -
DY 4.76 4.76 5.66 4.69 5.71 7.32 4.17 2.22%
P/NAPS 0.43 0.39 0.38 0.48 0.53 0.32 0.50 -2.48%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 22/11/13 30/11/12 25/11/11 26/11/10 20/11/09 28/11/08 29/11/07 -
Price 0.705 0.59 0.58 0.63 0.62 0.38 0.50 -
P/RPS 0.32 0.26 0.31 0.35 0.36 0.24 0.39 -3.24%
P/EPS 5.11 5.89 5.69 13.25 8.79 7.29 -31.85 -
EY 19.57 16.97 17.56 7.55 11.38 13.71 -3.14 -
DY 4.96 5.08 5.17 4.76 6.45 7.89 5.00 -0.13%
P/NAPS 0.41 0.37 0.41 0.47 0.47 0.30 0.42 -0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment