[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 37.28%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 47,710 30,905 14,786 81,677 60,439 37,921 18,821 85.80%
PBT 10,801 6,676 3,131 18,787 14,517 9,080 4,263 85.74%
Tax -2,202 -1,169 -832 -3,560 -3,425 -2,135 -984 71.00%
NP 8,599 5,507 2,299 15,227 11,092 6,945 3,279 90.05%
-
NP to SH 8,599 5,507 2,299 15,227 11,092 6,945 3,279 90.05%
-
Tax Rate 20.39% 17.51% 26.57% 18.95% 23.59% 23.51% 23.08% -
Total Cost 39,111 25,398 12,487 66,450 49,347 30,976 15,542 84.90%
-
Net Worth 86,298 91,065 90,120 86,697 84,853 85,823 83,952 1.85%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 92 61 - 170 91 - 3,041 -90.27%
Div Payout % 1.08% 1.12% - 1.12% 0.83% - 92.76% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 86,298 91,065 90,120 86,697 84,853 85,823 83,952 1.85%
NOSH 61,641 61,530 61,306 61,054 61,045 60,867 60,834 0.88%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 18.02% 17.82% 15.55% 18.64% 18.35% 18.31% 17.42% -
ROE 9.96% 6.05% 2.55% 17.56% 13.07% 8.09% 3.91% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 77.40 50.23 24.12 133.78 99.01 62.30 30.94 84.17%
EPS 13.95 8.95 3.75 24.94 18.17 11.41 5.39 88.39%
DPS 0.15 0.10 0.00 0.28 0.15 0.00 5.00 -90.32%
NAPS 1.40 1.48 1.47 1.42 1.39 1.41 1.38 0.96%
Adjusted Per Share Value based on latest NOSH - 61,716
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 33.00 21.37 10.23 56.49 41.80 26.23 13.02 85.79%
EPS 5.95 3.81 1.59 10.53 7.67 4.80 2.27 89.99%
DPS 0.06 0.04 0.00 0.12 0.06 0.00 2.10 -90.63%
NAPS 0.5969 0.6298 0.6233 0.5996 0.5869 0.5936 0.5806 1.86%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.96 3.33 3.45 3.60 3.09 3.24 3.36 -
P/RPS 3.82 6.63 14.30 2.69 3.12 5.20 10.86 -50.13%
P/EPS 21.22 37.21 92.00 14.43 17.01 28.40 62.34 -51.21%
EY 4.71 2.69 1.09 6.93 5.88 3.52 1.60 105.26%
DY 0.05 0.03 0.00 0.08 0.05 0.00 1.49 -89.57%
P/NAPS 2.11 2.25 2.35 2.54 2.22 2.30 2.43 -8.97%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 29/05/07 26/02/07 29/11/06 29/08/06 29/05/06 -
Price 2.96 3.18 2.87 3.55 3.27 3.09 3.35 -
P/RPS 3.82 6.33 11.90 2.65 3.30 4.96 10.83 -50.04%
P/EPS 21.22 35.53 76.53 14.23 18.00 27.08 62.15 -51.11%
EY 4.71 2.81 1.31 7.03 5.56 3.69 1.61 104.41%
DY 0.05 0.03 0.00 0.08 0.05 0.00 1.49 -89.57%
P/NAPS 2.11 2.15 1.95 2.50 2.35 2.19 2.43 -8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment