[ENGKAH] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -1.39%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 68,948 74,661 77,642 81,677 83,612 82,729 81,611 -10.62%
PBT 15,110 16,383 17,655 18,787 20,250 20,578 20,678 -18.85%
Tax -2,376 -2,594 -3,408 -3,560 -4,809 -5,015 -5,265 -41.13%
NP 12,734 13,789 14,247 15,227 15,441 15,563 15,413 -11.94%
-
NP to SH 12,734 13,789 14,247 15,227 15,441 15,563 15,413 -11.94%
-
Tax Rate 15.72% 15.83% 19.30% 18.95% 23.75% 24.37% 25.46% -
Total Cost 56,214 60,872 63,395 66,450 68,171 67,166 66,198 -10.31%
-
Net Worth 86,575 91,480 90,120 87,637 85,145 85,864 83,952 2.07%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 61 30 - 3,041 3,041 3,041 3,041 -92.59%
Div Payout % 0.49% 0.22% - 19.98% 19.70% 19.54% 19.73% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 86,575 91,480 90,120 87,637 85,145 85,864 83,952 2.07%
NOSH 61,840 61,811 61,306 61,716 61,255 60,897 60,834 1.09%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 18.47% 18.47% 18.35% 18.64% 18.47% 18.81% 18.89% -
ROE 14.71% 15.07% 15.81% 17.38% 18.13% 18.13% 18.36% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 111.49 120.79 126.65 132.34 136.50 135.85 134.15 -11.59%
EPS 20.59 22.31 23.24 24.67 25.21 25.56 25.34 -12.91%
DPS 0.10 0.05 0.00 5.00 5.00 5.00 5.00 -92.61%
NAPS 1.40 1.48 1.47 1.42 1.39 1.41 1.38 0.96%
Adjusted Per Share Value based on latest NOSH - 61,716
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 47.69 51.64 53.70 56.49 57.83 57.22 56.44 -10.61%
EPS 8.81 9.54 9.85 10.53 10.68 10.76 10.66 -11.92%
DPS 0.04 0.02 0.00 2.10 2.10 2.10 2.10 -92.85%
NAPS 0.5988 0.6327 0.6233 0.6061 0.5889 0.5939 0.5806 2.07%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.96 3.33 3.45 3.60 3.09 3.24 3.36 -
P/RPS 2.65 2.76 2.72 2.72 2.26 2.38 2.50 3.95%
P/EPS 14.37 14.93 14.85 14.59 12.26 12.68 13.26 5.50%
EY 6.96 6.70 6.74 6.85 8.16 7.89 7.54 -5.19%
DY 0.03 0.02 0.00 1.39 1.62 1.54 1.49 -92.58%
P/NAPS 2.11 2.25 2.35 2.54 2.22 2.30 2.43 -8.97%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 29/05/07 26/02/07 29/11/06 29/08/06 29/05/06 -
Price 2.96 3.18 2.87 3.55 3.27 3.09 3.35 -
P/RPS 2.65 2.63 2.27 2.68 2.40 2.27 2.50 3.95%
P/EPS 14.37 14.25 12.35 14.39 12.97 12.09 13.22 5.71%
EY 6.96 7.02 8.10 6.95 7.71 8.27 7.56 -5.35%
DY 0.03 0.02 0.00 1.41 1.53 1.62 1.49 -92.58%
P/NAPS 2.11 2.15 1.95 2.50 2.35 2.19 2.43 -8.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment