[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -70.25%
YoY- -4.27%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 62,345 45,430 30,002 15,852 58,592 43,300 29,621 63.86%
PBT 4,110 3,127 2,056 1,209 4,354 4,367 2,801 28.97%
Tax -1,284 -743 -395 -238 -1,023 -1,247 -780 39.20%
NP 2,826 2,384 1,661 971 3,331 3,120 2,021 24.91%
-
NP to SH 2,901 2,409 1,813 987 3,318 3,040 2,021 27.10%
-
Tax Rate 31.24% 23.76% 19.21% 19.69% 23.50% 28.56% 27.85% -
Total Cost 59,519 43,046 28,341 14,881 55,261 40,180 27,600 66.52%
-
Net Worth 69,341 69,341 78,691 73,484 67,058 68,934 70,664 -1.24%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 4,245 2,122 1,542 720 4,358 2,068 1,413 107.51%
Div Payout % 146.34% 88.12% 85.11% 72.99% 131.37% 68.03% 69.93% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 69,341 69,341 78,691 73,484 67,058 68,934 70,664 -1.24%
NOSH 70,757 70,757 77,148 72,043 67,058 68,934 70,664 0.08%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.53% 5.25% 5.54% 6.13% 5.69% 7.21% 6.82% -
ROE 4.18% 3.47% 2.30% 1.34% 4.95% 4.41% 2.86% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 88.11 64.21 38.89 22.00 87.37 62.81 41.92 63.71%
EPS 3.99 3.37 2.35 1.37 4.71 4.41 2.86 24.72%
DPS 6.00 3.00 2.00 1.00 6.50 3.00 2.00 107.31%
NAPS 0.98 0.98 1.02 1.02 1.00 1.00 1.00 -1.33%
Adjusted Per Share Value based on latest NOSH - 72,043
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 43.12 31.42 20.75 10.96 40.52 29.95 20.49 63.84%
EPS 2.01 1.67 1.25 0.68 2.29 2.10 1.40 27.12%
DPS 2.94 1.47 1.07 0.50 3.01 1.43 0.98 107.31%
NAPS 0.4796 0.4796 0.5442 0.5082 0.4638 0.4768 0.4887 -1.23%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.70 2.00 2.03 2.20 2.46 1.99 2.01 -
P/RPS 1.93 3.11 5.22 10.00 2.82 3.17 4.80 -45.37%
P/EPS 44.22 58.74 86.38 160.58 49.72 45.12 70.28 -26.46%
EY 2.26 1.70 1.16 0.62 2.01 2.22 1.42 36.12%
DY 3.53 1.50 0.99 0.45 2.64 1.51 1.00 130.95%
P/NAPS 1.73 2.04 1.99 2.16 2.46 1.99 2.01 -9.47%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 27/11/15 21/08/15 -
Price 1.54 1.68 2.02 2.07 2.50 1.86 1.99 -
P/RPS 1.75 2.62 5.19 9.41 2.86 2.96 4.75 -48.45%
P/EPS 40.06 49.34 85.96 151.09 50.53 42.18 69.58 -30.67%
EY 2.50 2.03 1.16 0.66 1.98 2.37 1.44 44.20%
DY 3.90 1.79 0.99 0.48 2.60 1.61 1.01 145.12%
P/NAPS 1.57 1.71 1.98 2.03 2.50 1.86 1.99 -14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment