[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 83.69%
YoY- -10.29%
Quarter Report
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 14,810 62,345 45,430 30,002 15,852 58,592 43,300 -51.06%
PBT 690 4,110 3,127 2,056 1,209 4,354 4,367 -70.74%
Tax -212 -1,284 -743 -395 -238 -1,023 -1,247 -69.27%
NP 478 2,826 2,384 1,661 971 3,331 3,120 -71.33%
-
NP to SH 549 2,901 2,409 1,813 987 3,318 3,040 -68.01%
-
Tax Rate 30.72% 31.24% 23.76% 19.21% 19.69% 23.50% 28.56% -
Total Cost 14,332 59,519 43,046 28,341 14,881 55,261 40,180 -49.67%
-
Net Worth 70,049 69,341 69,341 78,691 73,484 67,058 68,934 1.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 4,245 2,122 1,542 720 4,358 2,068 -
Div Payout % - 146.34% 88.12% 85.11% 72.99% 131.37% 68.03% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 70,049 69,341 69,341 78,691 73,484 67,058 68,934 1.07%
NOSH 70,757 70,757 70,757 77,148 72,043 67,058 68,934 1.75%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.23% 4.53% 5.25% 5.54% 6.13% 5.69% 7.21% -
ROE 0.78% 4.18% 3.47% 2.30% 1.34% 4.95% 4.41% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.93 88.11 64.21 38.89 22.00 87.37 62.81 -51.90%
EPS 0.68 3.99 3.37 2.35 1.37 4.71 4.41 -71.21%
DPS 0.00 6.00 3.00 2.00 1.00 6.50 3.00 -
NAPS 0.99 0.98 0.98 1.02 1.02 1.00 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 84,285
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.54 52.78 38.46 25.40 13.42 49.60 36.66 -51.05%
EPS 0.46 2.46 2.04 1.53 0.84 2.81 2.57 -68.20%
DPS 0.00 3.59 1.80 1.31 0.61 3.69 1.75 -
NAPS 0.593 0.587 0.587 0.6662 0.6221 0.5677 0.5836 1.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.45 1.70 2.00 2.03 2.20 2.46 1.99 -
P/RPS 6.93 1.93 3.11 5.22 10.00 2.82 3.17 68.36%
P/EPS 186.88 44.22 58.74 86.38 160.58 49.72 45.12 157.68%
EY 0.54 2.26 1.70 1.16 0.62 2.01 2.22 -60.99%
DY 0.00 3.53 1.50 0.99 0.45 2.64 1.51 -
P/NAPS 1.46 1.73 2.04 1.99 2.16 2.46 1.99 -18.63%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 27/11/15 -
Price 1.48 1.54 1.68 2.02 2.07 2.50 1.86 -
P/RPS 7.07 1.75 2.62 5.19 9.41 2.86 2.96 78.58%
P/EPS 190.75 40.06 49.34 85.96 151.09 50.53 42.18 173.21%
EY 0.52 2.50 2.03 1.16 0.66 1.98 2.37 -63.58%
DY 0.00 3.90 1.79 0.99 0.48 2.60 1.61 -
P/NAPS 1.49 1.57 1.71 1.98 2.03 2.50 1.86 -13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment