[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -67.09%
YoY- 5.63%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 619,267 422,161 271,986 131,737 412,769 302,231 214,449 102.91%
PBT 55,799 41,168 26,860 12,785 39,763 29,043 21,733 87.60%
Tax -13,477 -10,454 -6,682 -3,136 -10,442 -7,210 -5,314 86.07%
NP 42,322 30,714 20,178 9,649 29,321 21,833 16,419 88.10%
-
NP to SH 42,253 30,714 20,178 9,649 29,321 21,833 16,419 87.89%
-
Tax Rate 24.15% 25.39% 24.88% 24.53% 26.26% 24.83% 24.45% -
Total Cost 576,945 391,447 251,808 122,088 383,448 280,398 198,030 104.11%
-
Net Worth 152,974 234,182 243,216 234,461 216,143 215,634 216,514 -20.68%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 15,297 - - - 8,105 - - -
Div Payout % 36.20% - - - 27.64% - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 152,974 234,182 243,216 234,461 216,143 215,634 216,514 -20.68%
NOSH 899,850 900,703 900,803 901,775 900,598 898,477 902,142 -0.16%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.83% 7.28% 7.42% 7.32% 7.10% 7.22% 7.66% -
ROE 27.62% 13.12% 8.30% 4.12% 13.57% 10.13% 7.58% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 68.82 46.87 30.19 14.61 45.83 33.64 23.77 103.26%
EPS 4.69 3.41 2.24 1.07 3.26 2.43 1.82 88.06%
DPS 1.70 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.17 0.26 0.27 0.26 0.24 0.24 0.24 -20.55%
Adjusted Per Share Value based on latest NOSH - 901,775
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 39.63 27.01 17.40 8.43 26.41 19.34 13.72 102.95%
EPS 2.70 1.97 1.29 0.62 1.88 1.40 1.05 87.80%
DPS 0.98 0.00 0.00 0.00 0.52 0.00 0.00 -
NAPS 0.0979 0.1499 0.1556 0.15 0.1383 0.138 0.1385 -20.66%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.845 0.64 0.71 0.555 0.325 0.31 0.35 -
P/RPS 1.23 1.37 2.35 3.80 0.71 0.92 1.47 -11.21%
P/EPS 18.00 18.77 31.70 51.87 9.98 12.76 19.23 -4.31%
EY 5.56 5.33 3.15 1.93 10.02 7.84 5.20 4.56%
DY 2.01 0.00 0.00 0.00 2.77 0.00 0.00 -
P/NAPS 4.97 2.46 2.63 2.13 1.35 1.29 1.46 126.46%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 01/06/15 16/02/15 21/11/14 28/08/14 20/05/14 17/02/14 21/11/13 -
Price 1.01 0.79 0.725 0.60 0.395 0.32 0.345 -
P/RPS 1.47 1.69 2.40 4.11 0.86 0.95 1.45 0.91%
P/EPS 21.51 23.17 32.37 56.07 12.13 13.17 18.96 8.78%
EY 4.65 4.32 3.09 1.78 8.24 7.59 5.28 -8.12%
DY 1.68 0.00 0.00 0.00 2.28 0.00 0.00 -
P/NAPS 5.94 3.04 2.69 2.31 1.65 1.33 1.44 157.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment