[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2013 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
17-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 32.97%
YoY- -34.94%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 271,986 131,737 412,769 302,231 214,449 108,295 422,486 -25.42%
PBT 26,860 12,785 39,763 29,043 21,733 12,163 54,434 -37.52%
Tax -6,682 -3,136 -10,442 -7,210 -5,314 -3,028 -13,829 -38.39%
NP 20,178 9,649 29,321 21,833 16,419 9,135 40,605 -37.23%
-
NP to SH 20,178 9,649 29,321 21,833 16,419 9,135 40,605 -37.23%
-
Tax Rate 24.88% 24.53% 26.26% 24.83% 24.45% 24.90% 25.41% -
Total Cost 251,808 122,088 383,448 280,398 198,030 99,160 381,881 -24.22%
-
Net Worth 243,216 234,461 216,143 215,634 216,514 205,985 198,073 14.65%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - 8,105 - - - 11,704 -
Div Payout % - - 27.64% - - - 28.82% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 243,216 234,461 216,143 215,634 216,514 205,985 198,073 14.65%
NOSH 900,803 901,775 900,598 898,477 902,142 895,588 900,332 0.03%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.42% 7.32% 7.10% 7.22% 7.66% 8.44% 9.61% -
ROE 8.30% 4.12% 13.57% 10.13% 7.58% 4.43% 20.50% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 30.19 14.61 45.83 33.64 23.77 12.09 46.93 -25.45%
EPS 2.24 1.07 3.26 2.43 1.82 1.02 4.51 -37.25%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 1.30 -
NAPS 0.27 0.26 0.24 0.24 0.24 0.23 0.22 14.61%
Adjusted Per Share Value based on latest NOSH - 902,333
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 17.42 8.44 26.43 19.36 13.73 6.94 27.06 -25.42%
EPS 1.29 0.62 1.88 1.40 1.05 0.59 2.60 -37.30%
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.75 -
NAPS 0.1558 0.1502 0.1384 0.1381 0.1387 0.1319 0.1269 14.64%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.71 0.555 0.325 0.31 0.35 0.31 0.315 -
P/RPS 2.35 3.80 0.71 0.92 1.47 2.56 0.67 130.67%
P/EPS 31.70 51.87 9.98 12.76 19.23 30.39 6.98 173.99%
EY 3.15 1.93 10.02 7.84 5.20 3.29 14.32 -63.52%
DY 0.00 0.00 2.77 0.00 0.00 0.00 4.13 -
P/NAPS 2.63 2.13 1.35 1.29 1.46 1.35 1.43 50.05%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 28/08/14 20/05/14 17/02/14 21/11/13 30/08/13 31/05/13 -
Price 0.725 0.60 0.395 0.32 0.345 0.34 0.345 -
P/RPS 2.40 4.11 0.86 0.95 1.45 2.81 0.74 118.94%
P/EPS 32.37 56.07 12.13 13.17 18.96 33.33 7.65 161.38%
EY 3.09 1.78 8.24 7.59 5.28 3.00 13.07 -61.73%
DY 0.00 0.00 2.28 0.00 0.00 0.00 3.77 -
P/NAPS 2.69 2.31 1.65 1.33 1.44 1.48 1.57 43.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment